[KAMDAR] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -33.09%
YoY- 223.35%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 51,792 77,453 119,585 158,814 162,770 169,052 185,998 -15.66%
PBT -5,477 -5,022 357 6,427 4,786 9,808 10,124 -
Tax -828 -817 -1,070 -1,574 -3,308 -4,769 -4,328 -19.77%
NP -6,305 -5,839 -713 4,853 1,478 5,038 5,796 -
-
NP to SH -6,305 -5,839 713 4,853 1,478 5,038 5,796 -
-
Tax Rate - - 299.72% 24.49% 69.12% 48.62% 42.75% -
Total Cost 58,097 83,293 120,298 153,961 161,292 164,013 180,202 -14.00%
-
Net Worth 209,869 213,829 221,748 223,728 217,789 221,748 217,789 -0.49%
Dividend
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 209,869 213,829 221,748 223,728 217,789 221,748 217,789 -0.49%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -12.17% -7.54% -0.60% 3.06% 0.91% 2.98% 3.12% -
ROE -3.00% -2.73% 0.32% 2.17% 0.68% 2.27% 2.66% -
Per Share
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 26.16 39.12 60.40 80.21 82.21 85.38 93.94 -15.66%
EPS -3.19 -2.95 -0.36 2.45 0.75 2.55 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.08 1.12 1.13 1.10 1.12 1.10 -0.49%
Adjusted Per Share Value based on latest NOSH - 197,990
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 26.14 39.09 60.35 80.14 82.14 85.31 93.86 -15.66%
EPS -3.18 -2.95 0.36 2.45 0.75 2.54 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0591 1.0791 1.119 1.129 1.099 1.119 1.099 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/22 31/03/21 31/12/18 29/12/17 30/09/16 30/09/15 30/09/14 -
Price 0.225 0.26 0.29 0.35 0.325 0.365 0.625 -
P/RPS 0.86 0.66 0.48 0.44 0.40 0.43 0.67 3.38%
P/EPS -7.07 -8.82 80.49 14.28 43.52 14.34 21.35 -
EY -14.15 -11.34 1.24 7.00 2.30 6.97 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.26 0.31 0.30 0.33 0.57 -12.45%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/05/22 31/05/21 28/02/19 28/02/18 25/11/16 30/11/15 28/11/14 -
Price 0.20 0.255 0.29 0.37 0.35 0.40 0.60 -
P/RPS 0.76 0.65 0.48 0.46 0.43 0.47 0.64 2.31%
P/EPS -6.28 -8.65 80.49 15.09 46.86 15.72 20.50 -
EY -15.92 -11.57 1.24 6.63 2.13 6.36 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.26 0.33 0.32 0.36 0.55 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment