[S&FCAP] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
03-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -3.86%
YoY- 0.5%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 119,285 94,400 0 0 9,302 14,103 55,786 -0.80%
PBT 25,803 21,877 0 -42,780 -43,199 -51,428 -125,128 -
Tax -6,901 -20,001 0 0 43,199 51,428 125,128 -
NP 18,902 1,876 0 -42,780 0 0 0 -100.00%
-
NP to SH 18,902 15,412 0 -42,780 -42,993 -51,483 -124,598 -
-
Tax Rate 26.74% 91.42% - - - - - -
Total Cost 100,383 92,524 0 42,780 9,302 14,103 55,786 -0.62%
-
Net Worth 151,916 140,531 0 -324,619 -177,765 -135,307 -83,724 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 6,905 - - - - - - -100.00%
Div Payout % 36.53% - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 151,916 140,531 0 -324,619 -177,765 -135,307 -83,724 -
NOSH 115,088 116,141 65,836 65,845 65,839 66,003 65,924 -0.59%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 15.85% 1.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 12.44% 10.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 103.65 81.28 0.00 0.00 14.13 21.37 84.62 -0.21%
EPS 16.42 13.27 0.00 -64.97 -65.30 -78.00 -189.00 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.21 0.00 -4.93 -2.70 -2.05 -1.27 -
Adjusted Per Share Value based on latest NOSH - 65,850
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.67 17.15 0.00 0.00 1.69 2.56 10.14 -0.80%
EPS 3.43 2.80 0.00 -7.77 -7.81 -9.35 -22.64 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.276 0.2553 0.00 -0.5898 -0.323 -0.2459 -0.1521 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 - - - - - -
Price 0.78 0.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.75 4.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 21.06 20.73 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 7.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 11/03/04 28/02/03 03/04/02 28/02/01 01/03/00 - -
Price 0.80 0.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.87 6.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 20.53 14.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment