[IREKA] YoY Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 100.59%
YoY- -99.39%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 443,953 490,929 285,768 185,030 246,549 118,104 150,350 -1.14%
PBT 5,696 13,233 11,761 1,302 8,398 4,070 3,144 -0.62%
Tax -8,445 -6,229 -2,541 -1,268 -2,710 -2,420 0 -100.00%
NP -2,749 7,004 9,220 34 5,688 1,650 3,144 -
-
NP to SH -2,749 7,004 9,220 34 5,688 1,650 3,144 -
-
Tax Rate 148.26% 47.07% 21.61% 97.39% 32.27% 59.46% 0.00% -
Total Cost 446,702 483,925 276,548 184,996 240,861 116,453 147,206 -1.17%
-
Net Worth 141,264 131,066 88,276 85,148 94,360 91,960 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 141,264 131,066 88,276 85,148 94,360 91,960 0 -100.00%
NOSH 113,922 103,202 70,060 64,998 68,695 68,397 68,347 -0.54%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.62% 1.43% 3.23% 0.02% 2.31% 1.40% 2.09% -
ROE -1.95% 5.34% 10.44% 0.04% 6.03% 1.79% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 389.70 475.70 407.89 284.67 358.90 172.67 219.98 -0.60%
EPS -2.41 6.79 13.16 0.05 8.28 2.41 4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.27 1.26 1.31 1.3736 1.3445 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,706
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 209.86 232.07 135.08 87.47 116.55 55.83 71.07 -1.14%
EPS -1.30 3.31 4.36 0.02 2.69 0.78 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6678 0.6196 0.4173 0.4025 0.446 0.4347 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.88 1.15 0.98 1.48 1.44 0.00 0.00 -
P/RPS 0.23 0.24 0.24 0.52 0.40 0.00 0.00 -100.00%
P/EPS -36.46 16.94 7.45 2,775.00 17.39 0.00 0.00 -100.00%
EY -2.74 5.90 13.43 0.04 5.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 0.78 1.13 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 27/02/03 27/02/02 28/02/01 25/02/00 - -
Price 0.87 1.36 0.92 1.40 1.24 2.60 0.00 -
P/RPS 0.22 0.29 0.23 0.49 0.35 1.51 0.00 -100.00%
P/EPS -36.05 20.04 6.99 2,625.00 14.98 107.73 0.00 -100.00%
EY -2.77 4.99 14.30 0.04 6.68 0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.07 0.73 1.07 0.90 1.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment