[IREKA] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -586.56%
YoY- -437.17%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 263,122 426,203 289,232 331,796 431,285 444,504 393,076 -6.46%
PBT -39,048 -2,722 -26,240 -35,657 15,313 -11,033 9,199 -
Tax -508 462 -2,111 -1,765 -4,214 -672 -535 -0.85%
NP -39,556 -2,260 -28,351 -37,422 11,099 -11,705 8,664 -
-
NP to SH -39,556 -2,260 -28,351 -37,422 11,099 -11,705 8,664 -
-
Tax Rate - - - - 27.52% - 5.82% -
Total Cost 302,678 428,463 317,583 369,218 420,186 456,209 384,412 -3.90%
-
Net Worth 140,092 171,622 150,367 182,263 225,626 219,753 237,946 -8.44%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 140,092 171,622 150,367 182,263 225,626 219,753 237,946 -8.44%
NOSH 170,844 170,872 113,914 113,914 113,952 113,861 113,850 6.99%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -15.03% -0.53% -9.80% -11.28% 2.57% -2.63% 2.20% -
ROE -28.24% -1.32% -18.85% -20.53% 4.92% -5.33% 3.64% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 154.01 270.69 253.90 291.27 378.48 390.39 345.26 -12.57%
EPS -23.15 -1.44 -24.89 -32.85 9.74 -10.28 7.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.09 1.32 1.60 1.98 1.93 2.09 -14.42%
Adjusted Per Share Value based on latest NOSH - 113,914
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 115.51 187.11 126.98 145.66 189.34 195.14 172.57 -6.46%
EPS -17.37 -0.99 -12.45 -16.43 4.87 -5.14 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.615 0.7534 0.6601 0.8002 0.9905 0.9647 1.0446 -8.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.50 0.67 0.80 0.66 0.68 0.79 0.79 -
P/RPS 0.32 0.25 0.32 0.23 0.18 0.20 0.23 5.65%
P/EPS -2.16 -46.68 -3.21 -2.01 6.98 -7.68 10.38 -
EY -46.31 -2.14 -31.11 -49.77 14.32 -13.01 9.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.61 0.41 0.34 0.41 0.38 8.19%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 28/05/15 29/05/14 30/05/13 25/05/12 31/05/11 31/05/10 -
Price 0.54 0.80 0.695 0.74 0.62 0.73 0.66 -
P/RPS 0.35 0.30 0.27 0.25 0.16 0.19 0.19 10.70%
P/EPS -2.33 -55.74 -2.79 -2.25 6.37 -7.10 8.67 -
EY -42.88 -1.79 -35.81 -44.39 15.71 -14.08 11.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.53 0.46 0.31 0.38 0.32 12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment