[IREKA] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -1444.05%
YoY- 57.62%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 124,114 58,915 117,833 94,377 55,625 102,987 135,695 -1.47%
PBT -13,806 -10,686 -11,170 -13,416 -33,526 2,980 -769 61.74%
Tax 4 -104 -9 -710 192 -3,503 -168 -
NP -13,802 -10,790 -11,179 -14,126 -33,334 -523 -937 56.50%
-
NP to SH -13,802 -10,790 -11,179 -14,126 -33,334 -523 -937 56.50%
-
Tax Rate - - - - - 117.55% - -
Total Cost 137,916 69,705 129,012 108,503 88,959 103,510 136,632 0.15%
-
Net Worth 143,532 139,937 171,622 150,367 182,263 225,117 217,880 -6.71%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 143,532 139,937 171,622 150,367 182,263 225,117 217,880 -6.71%
NOSH 170,872 170,655 170,872 113,914 113,914 113,695 112,891 7.14%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -11.12% -18.31% -9.49% -14.97% -59.93% -0.51% -0.69% -
ROE -9.62% -7.71% -6.51% -9.39% -18.29% -0.23% -0.43% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 72.64 34.52 74.84 82.85 48.83 90.58 120.20 -8.04%
EPS -8.08 -6.32 -7.10 -12.40 -29.26 -0.46 -0.83 46.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 1.09 1.32 1.60 1.98 1.93 -12.93%
Adjusted Per Share Value based on latest NOSH - 113,914
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 58.67 27.85 55.70 44.61 26.29 48.68 64.14 -1.47%
EPS -6.52 -5.10 -5.28 -6.68 -15.76 -0.25 -0.44 56.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6785 0.6615 0.8113 0.7108 0.8616 1.0641 1.0299 -6.71%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.66 0.50 0.67 0.80 0.66 0.68 0.79 -
P/RPS 0.91 1.45 0.90 0.97 1.35 0.75 0.66 5.49%
P/EPS -8.17 -7.91 -9.44 -6.45 -2.26 -147.83 -95.18 -33.55%
EY -12.24 -12.65 -10.60 -15.50 -44.34 -0.68 -1.05 50.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.61 0.61 0.61 0.41 0.34 0.41 11.53%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 30/05/16 28/05/15 29/05/14 30/05/13 25/05/12 31/05/11 -
Price 0.65 0.54 0.80 0.695 0.74 0.62 0.73 -
P/RPS 0.89 1.56 1.07 0.84 1.52 0.68 0.61 6.49%
P/EPS -8.05 -8.54 -11.27 -5.60 -2.53 -134.78 -87.95 -32.84%
EY -12.43 -11.71 -8.87 -17.84 -39.54 -0.74 -1.14 48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.73 0.53 0.46 0.31 0.38 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment