[PMETAL] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -89.47%
YoY- -54.57%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,886,344 1,580,048 1,031,200 1,210,356 1,202,292 482,084 384,608 30.33%
PBT 132,892 162,344 -39,344 54,512 122,852 8,012 10,748 52.03%
Tax -35,388 -21,956 -12,808 -7,512 -10,828 -1,492 -2,576 54.72%
NP 97,504 140,388 -52,152 47,000 112,024 6,520 8,172 51.13%
-
NP to SH 85,956 129,560 -35,228 45,724 100,644 6,520 8,172 47.99%
-
Tax Rate 26.63% 13.52% - 13.78% 8.81% 18.62% 23.97% -
Total Cost 1,788,840 1,439,660 1,083,352 1,163,356 1,090,268 475,564 376,436 29.64%
-
Net Worth 819,861 745,774 720,572 673,482 260,043 238,813 127,697 36.31%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 819,861 745,774 720,572 673,482 260,043 238,813 127,697 36.31%
NOSH 431,506 365,575 363,925 364,044 351,410 379,069 63,940 37.44%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.17% 8.89% -5.06% 3.88% 9.32% 1.35% 2.12% -
ROE 10.48% 17.37% -4.89% 6.79% 38.70% 2.73% 6.40% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 437.15 432.21 283.35 332.47 342.13 127.18 602.37 -5.20%
EPS 19.92 35.44 -9.68 12.56 28.64 1.72 2.00 46.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 2.04 1.98 1.85 0.74 0.63 2.00 -0.85%
Adjusted Per Share Value based on latest NOSH - 364,044
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 22.89 19.18 12.52 14.69 14.59 5.85 4.67 30.31%
EPS 1.04 1.57 -0.43 0.55 1.22 0.08 0.10 47.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0905 0.0875 0.0817 0.0316 0.029 0.0155 36.30%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.33 1.27 0.64 1.19 1.04 0.42 0.51 -
P/RPS 0.53 0.29 0.23 0.36 0.30 0.33 0.08 37.02%
P/EPS 11.70 3.58 -6.61 9.47 3.63 24.42 3.98 19.67%
EY 8.55 27.91 -15.13 10.55 27.54 4.10 25.10 -16.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.62 0.32 0.64 1.41 0.67 0.26 29.54%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 22/06/10 27/05/09 22/05/08 29/05/07 13/06/06 25/05/05 -
Price 2.36 1.38 0.88 1.47 1.66 0.40 0.46 -
P/RPS 0.54 0.32 0.31 0.44 0.49 0.31 0.08 37.45%
P/EPS 11.85 3.89 -9.09 11.70 5.80 23.26 3.59 22.01%
EY 8.44 25.68 -11.00 8.54 17.25 4.30 27.82 -18.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.68 0.44 0.79 2.24 0.63 0.23 32.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment