[PMETAL] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -97.37%
YoY- -54.57%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,160,713 864,090 608,560 302,589 1,328,349 958,941 629,950 50.01%
PBT 34,745 41,817 31,783 13,628 444,116 434,959 61,647 -31.64%
Tax -26,208 -7,810 -4,118 -1,878 -2,382 -12,171 -3,510 279.69%
NP 8,537 34,007 27,665 11,750 441,734 422,788 58,137 -72.00%
-
NP to SH 10,476 33,373 27,036 11,431 434,347 415,293 52,313 -65.60%
-
Tax Rate 75.43% 18.68% 12.96% 13.78% 0.54% 2.80% 5.69% -
Total Cost 1,152,176 830,083 580,895 290,839 886,615 536,153 571,813 59.19%
-
Net Worth 717,792 717,738 685,009 673,482 648,574 638,857 284,890 84.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,376 - 2,732 - 7,206 - 5,341 12.47%
Div Payout % 60.87% - 10.11% - 1.66% - 10.21% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 717,792 717,738 685,009 673,482 648,574 638,857 284,890 84.64%
NOSH 364,361 364,334 364,366 364,044 360,319 358,908 356,113 1.53%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.74% 3.94% 4.55% 3.88% 33.25% 44.09% 9.23% -
ROE 1.46% 4.65% 3.95% 1.70% 66.97% 65.01% 18.36% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 318.56 237.17 167.02 83.12 368.66 267.18 176.90 47.75%
EPS 2.87 9.16 7.42 3.14 121.04 115.71 14.69 -66.16%
DPS 1.75 0.00 0.75 0.00 2.00 0.00 1.50 10.77%
NAPS 1.97 1.97 1.88 1.85 1.80 1.78 0.80 81.85%
Adjusted Per Share Value based on latest NOSH - 364,044
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 14.08 10.48 7.38 3.67 16.11 11.63 7.64 50.03%
EPS 0.13 0.40 0.33 0.14 5.27 5.04 0.63 -64.91%
DPS 0.08 0.00 0.03 0.00 0.09 0.00 0.06 21.03%
NAPS 0.0871 0.0871 0.0831 0.0817 0.0787 0.0775 0.0346 84.53%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.64 1.00 1.22 1.19 1.59 1.56 1.78 -
P/RPS 0.20 0.42 0.73 1.43 0.43 0.58 1.01 -65.85%
P/EPS 22.26 10.92 16.44 37.90 1.32 1.35 12.12 49.69%
EY 4.49 9.16 6.08 2.64 75.81 74.17 8.25 -33.21%
DY 2.73 0.00 0.61 0.00 1.26 0.00 0.84 118.62%
P/NAPS 0.32 0.51 0.65 0.64 0.88 0.88 2.23 -72.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 21/08/08 22/05/08 27/02/08 30/11/07 29/08/07 -
Price 0.64 0.65 1.16 1.47 1.32 1.65 1.63 -
P/RPS 0.20 0.27 0.69 1.77 0.36 0.62 0.92 -63.67%
P/EPS 22.26 7.10 15.63 46.82 1.10 1.43 11.10 58.69%
EY 4.49 14.09 6.40 2.14 91.32 70.13 9.01 -37.01%
DY 2.73 0.00 0.65 0.00 1.52 0.00 0.92 105.81%
P/NAPS 0.32 0.33 0.62 0.79 0.73 0.93 2.04 -70.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment