[EKOVEST] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 4.69%
YoY- 109.63%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 222,112 271,005 434,640 344,594 199,836 174,388 300,872 -4.93%
PBT 21,462 10,462 28,045 25,170 12,850 11,164 19,229 1.84%
Tax -9,860 -3,286 -10,298 -8,172 -4,628 -4,860 -6,496 7.19%
NP 11,602 7,176 17,746 16,998 8,222 6,304 12,733 -1.53%
-
NP to SH 11,609 7,180 17,726 16,918 8,070 6,304 12,733 -1.52%
-
Tax Rate 45.94% 31.41% 36.72% 32.47% 36.02% 43.53% 33.78% -
Total Cost 210,509 263,829 416,893 327,596 191,613 168,084 288,138 -5.09%
-
Net Worth 310,644 304,952 306,463 281,510 231,226 216,726 211,750 6.59%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 310,644 304,952 306,463 281,510 231,226 216,726 211,750 6.59%
NOSH 141,807 141,338 141,574 134,417 114,423 89,545 88,262 8.21%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.22% 2.65% 4.08% 4.93% 4.11% 3.61% 4.23% -
ROE 3.74% 2.35% 5.78% 6.01% 3.49% 2.91% 6.01% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 156.63 191.74 307.30 256.36 174.65 194.75 340.88 -12.15%
EPS 8.19 5.08 12.53 12.59 7.05 7.04 14.43 -9.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1906 2.1576 2.1668 2.0943 2.0208 2.4203 2.3991 -1.50%
Adjusted Per Share Value based on latest NOSH - 134,373
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.49 9.14 14.66 11.62 6.74 5.88 10.15 -4.93%
EPS 0.39 0.24 0.60 0.57 0.27 0.21 0.43 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1048 0.1028 0.1033 0.0949 0.078 0.0731 0.0714 6.60%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.43 1.02 1.44 2.71 1.24 1.66 2.11 -
P/RPS 0.91 0.53 0.47 1.06 0.71 0.85 0.62 6.60%
P/EPS 17.47 20.08 11.49 21.53 17.58 23.58 14.63 2.99%
EY 5.72 4.98 8.70 4.64 5.69 4.24 6.84 -2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.47 0.66 1.29 0.61 0.69 0.88 -4.92%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 22/05/09 26/05/08 28/05/07 29/05/06 30/05/05 24/05/04 -
Price 1.40 1.36 1.27 2.58 1.86 1.51 1.98 -
P/RPS 0.89 0.71 0.41 1.01 1.07 0.78 0.58 7.39%
P/EPS 17.10 26.77 10.13 20.50 26.37 21.45 13.72 3.73%
EY 5.85 3.74 9.87 4.88 3.79 4.66 7.29 -3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.59 1.23 0.92 0.62 0.83 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment