[EKOVEST] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -38.46%
YoY- -71.92%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 54,586 28,157 49,120 52,174 104,709 111,301 62,400 -2.20%
PBT 28,782 9,452 9,562 1,863 7,932 7,352 2,823 47.20%
Tax -7,668 -3,605 -4,660 -575 -3,336 -2,749 -721 48.24%
NP 21,114 5,847 4,902 1,288 4,596 4,603 2,102 46.83%
-
NP to SH 21,114 5,847 4,903 1,288 4,587 4,609 2,010 47.93%
-
Tax Rate 26.64% 38.14% 48.73% 30.86% 42.06% 37.39% 25.54% -
Total Cost 33,472 22,310 44,218 50,886 100,113 106,698 60,298 -9.33%
-
Net Worth 376,976 346,242 310,419 305,383 306,762 281,417 270,787 5.66%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 376,976 346,242 310,419 305,383 306,762 281,417 270,787 5.66%
NOSH 178,780 178,807 141,705 141,538 141,574 134,373 134,000 4.91%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 38.68% 20.77% 9.98% 2.47% 4.39% 4.14% 3.37% -
ROE 5.60% 1.69% 1.58% 0.42% 1.50% 1.64% 0.74% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.53 15.75 34.66 36.86 73.96 82.83 46.57 -6.78%
EPS 11.81 3.27 3.46 0.91 3.24 3.43 1.50 41.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1086 1.9364 2.1906 2.1576 2.1668 2.0943 2.0208 0.71%
Adjusted Per Share Value based on latest NOSH - 141,538
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.84 0.95 1.66 1.76 3.54 3.76 2.11 -2.25%
EPS 0.71 0.20 0.17 0.04 0.16 0.16 0.07 47.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.117 0.1049 0.1032 0.1037 0.0951 0.0915 5.66%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.60 3.80 1.43 1.02 1.44 2.71 1.24 -
P/RPS 8.52 24.13 4.13 2.77 1.95 3.27 2.66 21.38%
P/EPS 22.02 116.21 41.33 112.09 44.44 79.01 82.67 -19.77%
EY 4.54 0.86 2.42 0.89 2.25 1.27 1.21 24.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.96 0.65 0.47 0.66 1.29 0.61 12.38%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 26/05/11 31/05/10 22/05/09 26/05/08 28/05/07 29/05/06 -
Price 2.49 2.77 1.40 1.36 1.27 2.58 1.86 -
P/RPS 8.16 17.59 4.04 3.69 1.72 3.11 3.99 12.65%
P/EPS 21.08 84.71 40.46 149.45 39.20 75.22 124.00 -25.55%
EY 4.74 1.18 2.47 0.67 2.55 1.33 0.81 34.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.43 0.64 0.63 0.59 1.23 0.92 4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment