[MKLAND] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 38.68%
YoY- 35.23%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 186,266 199,010 171,820 181,878 192,360 295,063 488,316 -14.82%
PBT 24,370 23,474 33,366 44,076 38,037 32,164 73,029 -16.70%
Tax -4,986 -13,110 -27,025 -19,554 -19,904 -15,836 -19,066 -20.01%
NP 19,384 10,364 6,341 24,522 18,133 16,328 53,963 -15.67%
-
NP to SH 20,320 10,562 6,374 24,522 18,133 16,328 53,963 -15.00%
-
Tax Rate 20.46% 55.85% 81.00% 44.36% 52.33% 49.24% 26.11% -
Total Cost 166,882 188,646 165,479 157,356 174,227 278,735 434,353 -14.72%
-
Net Worth 1,216,635 1,192,544 1,192,544 1,192,544 1,168,452 1,152,423 1,156,462 0.84%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 12,045 - - - - - -
Div Payout % - 114.05% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,216,635 1,192,544 1,192,544 1,192,544 1,168,452 1,152,423 1,156,462 0.84%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,200,441 1,204,648 0.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.41% 5.21% 3.69% 13.48% 9.43% 5.53% 11.05% -
ROE 1.67% 0.89% 0.53% 2.06% 1.55% 1.42% 4.67% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.46 16.52 14.26 15.10 15.97 24.58 40.54 -14.83%
EPS 1.69 0.88 0.53 2.04 1.51 1.36 4.48 -14.98%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.99 0.99 0.99 0.97 0.96 0.96 0.84%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.43 16.49 14.24 15.07 15.94 24.45 40.46 -14.82%
EPS 1.68 0.88 0.53 2.03 1.50 1.35 4.47 -15.03%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.008 0.988 0.988 0.988 0.9681 0.9548 0.9581 0.84%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.195 0.11 0.18 0.23 0.275 0.32 0.38 -
P/RPS 1.26 0.67 1.26 1.52 1.72 1.30 0.94 4.99%
P/EPS 11.56 12.55 34.02 11.30 18.27 23.53 8.48 5.29%
EY 8.65 7.97 2.94 8.85 5.47 4.25 11.79 -5.02%
DY 0.00 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.11 0.18 0.23 0.28 0.33 0.40 -11.65%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 26/08/20 27/08/19 29/08/18 29/08/17 25/08/16 28/08/15 -
Price 0.21 0.15 0.18 0.23 0.265 0.32 0.32 -
P/RPS 1.36 0.91 1.26 1.52 1.66 1.30 0.79 9.46%
P/EPS 12.45 17.11 34.02 11.30 17.60 23.53 7.14 9.70%
EY 8.03 5.85 2.94 8.85 5.68 4.25 14.00 -8.84%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.18 0.23 0.27 0.33 0.33 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment