[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 84.9%
YoY- 35.23%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 147,022 95,357 49,547 181,878 141,784 106,637 42,673 128.28%
PBT 13,161 12,308 6,360 44,076 19,048 14,222 6,994 52.47%
Tax -8,059 -7,717 -3,938 -19,554 -5,786 -5,598 -2,710 106.93%
NP 5,102 4,591 2,422 24,522 13,262 8,624 4,284 12.36%
-
NP to SH 5,123 4,591 2,422 24,522 13,262 8,624 4,284 12.67%
-
Tax Rate 61.23% 62.70% 61.92% 44.36% 30.38% 39.36% 38.75% -
Total Cost 141,920 90,766 47,125 157,356 128,522 98,013 38,389 139.27%
-
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1,168,452 1,168,452 2.05%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1,168,452 1,168,452 2.05%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.47% 4.81% 4.89% 13.48% 9.35% 8.09% 10.04% -
ROE 0.43% 0.38% 0.20% 2.06% 1.12% 0.74% 0.37% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.21 7.92 4.11 15.10 11.77 8.85 3.54 128.45%
EPS 0.43 0.38 0.20 2.04 1.10 0.72 0.36 12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.99 0.98 0.97 0.97 2.05%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.64 8.20 4.26 15.63 12.19 9.17 3.67 128.23%
EPS 0.44 0.39 0.21 2.11 1.14 0.74 0.37 12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0355 1.0355 1.0251 1.0148 1.0044 1.0044 2.05%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.185 0.18 0.22 0.23 0.18 0.24 0.255 -
P/RPS 1.52 2.27 5.35 1.52 1.53 2.71 7.20 -64.57%
P/EPS 43.50 47.23 109.42 11.30 16.35 33.52 71.70 -28.35%
EY 2.30 2.12 0.91 8.85 6.12 2.98 1.39 39.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.22 0.23 0.18 0.25 0.26 -18.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 29/11/18 29/08/18 16/05/18 27/02/18 28/11/17 -
Price 0.18 0.20 0.175 0.23 0.245 0.22 0.24 -
P/RPS 1.47 2.53 4.25 1.52 2.08 2.49 6.77 -63.90%
P/EPS 42.32 52.48 87.04 11.30 22.25 30.73 67.48 -26.75%
EY 2.36 1.91 1.15 8.85 4.49 3.25 1.48 36.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.18 0.23 0.25 0.23 0.25 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment