[JIANKUN] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 67.63%
YoY- -173.21%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 47,252 76,852 27,268 44,320 31,852 13,716 2,404 64.20%
PBT 1,064 9,508 4,216 304 1,568 -1,048 464 14.81%
Tax 396 -1,720 -316 -1,452 0 0 -524 -
NP 1,460 7,788 3,900 -1,148 1,568 -1,048 -60 -
-
NP to SH 1,460 7,788 3,900 -1,148 1,568 -1,048 -60 -
-
Tax Rate -37.22% 18.09% 7.50% 477.63% 0.00% - 112.93% -
Total Cost 45,792 69,064 23,368 45,468 30,284 14,764 2,464 62.67%
-
Net Worth 68,639 56,727 51,722 43,379 45,230 49,317 45,000 7.28%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 68,639 56,727 51,722 43,379 45,230 49,317 45,000 7.28%
NOSH 191,227 166,845 166,845 166,845 150,769 154,117 150,000 4.12%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.09% 10.13% 14.30% -2.59% 4.92% -7.64% -2.50% -
ROE 2.13% 13.73% 7.54% -2.65% 3.47% -2.13% -0.13% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.47 46.06 16.34 26.56 21.13 8.90 1.60 58.53%
EPS 0.80 4.68 2.32 -0.68 1.04 -0.68 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.31 0.26 0.30 0.32 0.30 3.55%
Adjusted Per Share Value based on latest NOSH - 166,845
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.16 14.89 5.28 8.59 6.17 2.66 0.47 63.97%
EPS 0.28 1.51 0.76 -0.22 0.30 -0.20 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.1099 0.1002 0.0841 0.0876 0.0956 0.0872 7.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.395 0.305 0.32 0.345 0.285 0.24 0.34 -
P/RPS 1.55 0.66 1.96 1.30 1.35 2.70 21.21 -35.31%
P/EPS 50.19 6.53 13.69 -50.14 27.40 -35.29 -850.00 -
EY 1.99 15.30 7.30 -1.99 3.65 -2.83 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.90 1.03 1.33 0.95 0.75 1.13 -0.90%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 22/06/20 27/05/19 14/05/18 15/05/17 23/05/16 29/05/15 -
Price 0.32 0.405 0.35 0.325 0.29 0.255 0.275 -
P/RPS 1.26 0.88 2.14 1.22 1.37 2.87 17.16 -35.26%
P/EPS 40.66 8.68 14.97 -47.23 27.88 -37.50 -687.50 -
EY 2.46 11.53 6.68 -2.12 3.59 -2.67 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.19 1.13 1.25 0.97 0.80 0.92 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment