[TECHBASE] YoY Annualized Quarter Result on 30-Apr-2002 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -57.47%
YoY- -53.24%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 172,737 163,394 166,564 154,790 163,093 125,900 118,325 -0.40%
PBT -1,354 -5,513 -5,405 5,346 9,005 7,410 7,426 -
Tax 350 -534 780 -1,820 -1,464 -1,470 245 -0.37%
NP -1,004 -6,048 -4,625 3,526 7,541 5,940 7,672 -
-
NP to SH -1,004 -6,048 -4,625 3,526 7,541 5,940 7,672 -
-
Tax Rate - - - 34.04% 16.26% 19.84% -3.30% -
Total Cost 173,741 169,442 171,189 151,264 155,552 119,960 110,653 -0.47%
-
Net Worth 44,549 46,359 54,415 56,821 56,799 29,924 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 525 532 1,600 1,067 - - - -100.00%
Div Payout % 0.00% 0.00% 0.00% 30.26% - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 44,549 46,359 54,415 56,821 56,799 29,924 0 -100.00%
NOSH 39,424 39,964 40,011 40,015 39,999 16,002 16,001 -0.95%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -0.58% -3.70% -2.78% 2.28% 4.62% 4.72% 6.48% -
ROE -2.25% -13.05% -8.50% 6.21% 13.28% 19.85% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 438.15 408.85 416.29 386.83 407.73 786.77 739.48 0.55%
EPS -2.55 -15.13 -11.56 8.81 18.85 37.12 47.95 -
DPS 1.33 1.33 4.00 2.67 0.00 0.00 0.00 -100.00%
NAPS 1.13 1.16 1.36 1.42 1.42 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,026
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 57.36 54.25 55.31 51.40 54.15 41.80 39.29 -0.40%
EPS -0.33 -2.01 -1.54 1.17 2.50 1.97 2.55 -
DPS 0.17 0.18 0.53 0.35 0.00 0.00 0.00 -100.00%
NAPS 0.1479 0.1539 0.1807 0.1887 0.1886 0.0994 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.53 0.67 0.77 1.26 0.81 3.34 0.00 -
P/RPS 0.12 0.16 0.18 0.33 0.20 0.42 0.00 -100.00%
P/EPS -20.81 -4.43 -6.66 14.30 4.30 9.00 0.00 -100.00%
EY -4.81 -22.59 -15.01 6.99 23.28 11.11 0.00 -100.00%
DY 2.52 1.99 5.19 2.12 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.58 0.57 0.89 0.57 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/05 17/06/04 30/06/03 29/07/02 29/06/01 08/06/00 - -
Price 0.46 0.60 0.82 1.00 0.84 2.77 0.00 -
P/RPS 0.10 0.15 0.20 0.26 0.21 0.35 0.00 -100.00%
P/EPS -18.06 -3.96 -7.09 11.35 4.46 7.46 0.00 -100.00%
EY -5.54 -25.22 -14.10 8.81 22.44 13.40 0.00 -100.00%
DY 2.90 2.22 4.88 2.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.52 0.60 0.70 0.59 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment