[TECHBASE] YoY TTM Result on 30-Apr-2002 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -44.38%
YoY- -60.78%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 168,929 161,676 165,916 162,810 170,050 137,801 4.15%
PBT -2,380 -7,402 -2,848 5,218 8,827 5,172 -
Tax 1,481 707 1,186 -2,523 -1,955 -569 -
NP -899 -6,695 -1,662 2,695 6,872 4,603 -
-
NP to SH -899 -6,695 -1,662 2,695 6,872 4,603 -
-
Tax Rate - - - 48.35% 22.15% 11.00% -
Total Cost 169,828 168,371 167,578 160,115 163,178 133,198 4.97%
-
Net Worth 44,436 46,194 54,343 56,837 56,887 16,017 22.62%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 394 400 1,195 2,369 - - -
Div Payout % 0.00% 0.00% 0.00% 87.92% - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 44,436 46,194 54,343 56,837 56,887 16,017 22.62%
NOSH 39,324 39,823 39,958 40,026 40,061 16,017 19.66%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -0.53% -4.14% -1.00% 1.66% 4.04% 3.34% -
ROE -2.02% -14.49% -3.06% 4.74% 12.08% 28.74% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 429.58 405.99 415.22 406.75 424.47 860.29 -12.96%
EPS -2.29 -16.81 -4.16 6.73 17.15 28.74 -
DPS 1.00 1.00 3.00 5.92 0.00 0.00 -
NAPS 1.13 1.16 1.36 1.42 1.42 1.00 2.47%
Adjusted Per Share Value based on latest NOSH - 40,026
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 57.14 54.69 56.12 55.07 57.52 46.61 4.15%
EPS -0.30 -2.26 -0.56 0.91 2.32 1.56 -
DPS 0.13 0.14 0.40 0.80 0.00 0.00 -
NAPS 0.1503 0.1563 0.1838 0.1923 0.1924 0.0542 22.61%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.53 0.67 0.77 1.26 0.81 3.34 -
P/RPS 0.12 0.17 0.19 0.31 0.19 0.39 -20.99%
P/EPS -23.18 -3.99 -18.51 18.71 4.72 11.62 -
EY -4.31 -25.09 -5.40 5.34 21.18 8.60 -
DY 1.89 1.49 3.90 4.70 0.00 0.00 -
P/NAPS 0.47 0.58 0.57 0.89 0.57 3.34 -32.42%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 24/06/05 17/06/04 30/06/03 29/07/02 29/06/01 08/06/00 -
Price 0.46 0.60 0.82 1.00 0.84 2.77 -
P/RPS 0.11 0.15 0.20 0.25 0.20 0.32 -19.22%
P/EPS -20.12 -3.57 -19.71 14.85 4.90 9.64 -
EY -4.97 -28.02 -5.07 6.73 20.42 10.37 -
DY 2.17 1.67 3.66 5.92 0.00 0.00 -
P/NAPS 0.41 0.52 0.60 0.70 0.59 2.77 -31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment