[OMESTI] YoY Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[OMESTI] OMESTI BHD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 88.25%
YoY- -41.22%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 71,232 100,092 311,912 266,128 168,572 240,076 212,828 -16.66%
PBT -29,168 -19,756 1,424 2,404 1,128 17,396 -22,892 4.11%
Tax -284 -836 -4,080 -1,200 0 -1,704 -328 -2.36%
NP -29,452 -20,592 -2,656 1,204 1,128 15,692 -23,220 4.03%
-
NP to SH -29,588 -20,952 -15,824 -5,764 364 16,216 -22,268 4.84%
-
Tax Rate - - 286.52% 49.92% 0.00% 9.80% - -
Total Cost 100,684 120,684 314,568 264,924 167,444 224,384 236,048 -13.22%
-
Net Worth 58,258 315,699 196,314 203,779 192,481 145,579 147,873 -14.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 58,258 315,699 196,314 203,779 192,481 145,579 147,873 -14.36%
NOSH 539,927 540,673 534,189 532,478 530,838 478,205 433,034 3.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -41.35% -20.57% -0.85% 0.45% 0.67% 6.54% -10.91% -
ROE -50.79% -6.64% -8.06% -2.83% 0.19% 11.14% -15.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.19 18.51 58.39 49.98 31.76 50.25 49.28 -19.70%
EPS -5.48 -3.88 -2.96 -1.08 0.08 3.40 -5.16 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1079 0.5839 0.3675 0.3827 0.3626 0.3047 0.3424 -17.49%
Adjusted Per Share Value based on latest NOSH - 539,927
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.19 18.54 57.77 49.29 31.22 44.46 39.42 -16.66%
EPS -5.48 -3.88 -2.93 -1.07 0.07 3.00 -4.12 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1079 0.5847 0.3636 0.3774 0.3565 0.2696 0.2739 -14.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.335 0.385 0.44 0.52 0.405 0.44 -
P/RPS 0.99 1.81 0.66 0.88 1.64 0.81 0.89 1.78%
P/EPS -2.37 -8.64 -13.00 -40.65 758.34 11.93 -8.53 -19.20%
EY -42.15 -11.57 -7.69 -2.46 0.13 8.38 -11.72 23.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.57 1.05 1.15 1.43 1.33 1.29 -1.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.145 0.335 0.38 0.45 0.66 0.40 0.41 -
P/RPS 1.10 1.81 0.65 0.90 2.08 0.80 0.83 4.80%
P/EPS -2.65 -8.64 -12.83 -41.57 962.51 11.79 -7.95 -16.71%
EY -37.79 -11.57 -7.80 -2.41 0.10 8.49 -12.58 20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.57 1.03 1.18 1.82 1.31 1.20 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment