[MTD] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -5.56%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 538,116 776,872 317,836 291,672 0 -100.00%
PBT 263,644 158,404 58,512 51,724 0 -100.00%
Tax -41,040 -24,544 -4,076 -5,736 0 -100.00%
NP 222,604 133,860 54,436 45,988 0 -100.00%
-
NP to SH 222,604 133,860 54,436 45,988 0 -100.00%
-
Tax Rate 15.57% 15.49% 6.97% 11.09% - -
Total Cost 315,512 643,012 263,400 245,684 0 -100.00%
-
Net Worth 505,435 504,619 299,372 301,953 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 505,435 504,619 299,372 301,953 0 -100.00%
NOSH 135,009 134,939 128,751 128,458 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 41.37% 17.23% 17.13% 15.77% 0.00% -
ROE 44.04% 26.53% 18.18% 15.23% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 398.58 575.72 246.86 227.06 0.00 -100.00%
EPS 164.88 99.20 42.28 35.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7437 3.7396 2.3252 2.3506 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,458
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 214.25 309.31 126.54 116.13 0.00 -100.00%
EPS 88.63 53.30 21.67 18.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0124 2.0091 1.1919 1.2022 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 4.38 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.66 0.00 0.00 0.00 0.00 -100.00%
EY 37.64 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 09/10/03 28/08/02 30/08/01 25/08/00 - -
Price 6.15 0.00 0.00 0.00 0.00 -
P/RPS 1.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.73 0.00 0.00 0.00 0.00 -100.00%
EY 26.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment