[MTD] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 32.72%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 336,144 335,818 316,344 270,620 197,702 141,334 -0.87%
PBT 53,023 55,721 56,635 51,317 38,386 23,190 -0.83%
Tax -4,566 -3,627 -5,847 -4,678 -3,244 -2,084 -0.79%
NP 48,457 52,094 50,788 46,639 35,142 21,106 -0.83%
-
NP to SH 48,457 52,094 50,788 46,639 35,142 21,106 -0.83%
-
Tax Rate 8.61% 6.51% 10.32% 9.12% 8.45% 8.99% -
Total Cost 287,687 283,724 265,556 223,981 162,560 120,228 -0.87%
-
Net Worth 332,265 322,529 309,557 301,953 297,360 291,565 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,442 5,208 5,208 - - - -100.00%
Div Payout % 13.30% 10.00% 10.25% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 332,265 322,529 309,557 301,953 297,360 291,565 -0.13%
NOSH 128,859 128,846 128,778 128,458 130,204 127,667 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.42% 15.51% 16.05% 17.23% 17.78% 14.93% -
ROE 14.58% 16.15% 16.41% 15.45% 11.82% 7.24% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 260.86 260.63 245.65 210.67 151.84 110.71 -0.86%
EPS 37.60 40.43 39.44 36.31 26.99 16.53 -0.82%
DPS 5.00 4.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 2.5785 2.5032 2.4038 2.3506 2.2838 2.2838 -0.12%
Adjusted Per Share Value based on latest NOSH - 128,458
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.83 133.70 125.95 107.75 78.71 56.27 -0.87%
EPS 19.29 20.74 20.22 18.57 13.99 8.40 -0.83%
DPS 2.57 2.07 2.07 0.00 0.00 0.00 -100.00%
NAPS 1.3229 1.2841 1.2325 1.2022 1.1839 1.1609 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/05/01 26/02/01 27/11/00 25/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment