[MTD] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -76.39%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 336,145 279,451 189,919 72,918 259,911 203,543 135,318 -0.91%
PBT 53,023 40,525 28,440 12,931 53,202 38,006 25,260 -0.74%
Tax -4,566 -2,467 -3,344 -1,434 -4,507 -3,347 -2,227 -0.72%
NP 48,457 38,058 25,096 11,497 48,695 34,659 23,033 -0.75%
-
NP to SH 48,457 38,058 25,096 11,497 48,695 34,659 23,033 -0.75%
-
Tax Rate 8.61% 6.09% 11.76% 11.09% 8.47% 8.81% 8.82% -
Total Cost 287,688 241,393 164,823 61,421 211,216 168,884 112,285 -0.94%
-
Net Worth 331,951 322,173 309,204 301,953 293,683 279,184 266,622 -0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 331,951 322,173 309,204 301,953 293,683 279,184 266,622 -0.22%
NOSH 128,738 128,704 128,631 128,458 128,279 127,516 127,254 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.42% 13.62% 13.21% 15.77% 18.74% 17.03% 17.02% -
ROE 14.60% 11.81% 8.12% 3.81% 16.58% 12.41% 8.64% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 261.11 217.13 147.65 56.76 202.61 159.62 106.34 -0.90%
EPS 37.64 29.57 19.51 8.95 37.96 27.18 18.10 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5785 2.5032 2.4038 2.3506 2.2894 2.1894 2.0952 -0.21%
Adjusted Per Share Value based on latest NOSH - 128,458
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 133.83 111.26 75.62 29.03 103.48 81.04 53.88 -0.91%
EPS 19.29 15.15 9.99 4.58 19.39 13.80 9.17 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3216 1.2827 1.2311 1.2022 1.1693 1.1116 1.0615 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 26/02/01 27/11/00 25/08/00 25/05/00 25/02/00 25/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment