[EMICO] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 56.15%
YoY- -14.71%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Revenue 66,548 60,684 68,128 73,798 60,048 53,664 75,520 -1.72%
PBT -900 -600 -864 -450 -2,468 -4,284 2,556 -
Tax 84 84 88 -274 -220 -288 -228 -
NP -816 -516 -776 -724 -2,688 -4,572 2,328 -
-
NP to SH -888 -296 -644 -1,170 -2,608 -4,648 2,368 -
-
Tax Rate - - - - - - 8.92% -
Total Cost 67,364 61,200 68,904 74,522 62,736 58,236 73,192 -1.13%
-
Net Worth 31,655 31,655 33,574 25,893 43,791 39,678 43,295 -4.22%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 31,655 31,655 33,574 25,893 43,791 39,678 43,295 -4.22%
NOSH 95,927 95,927 95,927 95,901 97,313 94,471 88,358 1.13%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -1.23% -0.85% -1.14% -0.98% -4.48% -8.52% 3.08% -
ROE -2.81% -0.94% -1.92% -4.52% -5.96% -11.71% 5.47% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
RPS 69.37 63.26 71.02 76.95 61.71 56.80 85.47 -2.83%
EPS -0.92 -0.32 -0.68 -1.22 -2.68 -4.92 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.35 0.27 0.45 0.42 0.49 -5.30%
Adjusted Per Share Value based on latest NOSH - 91,111
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
RPS 50.56 46.11 51.76 56.07 45.62 40.77 57.38 -1.72%
EPS -0.67 -0.22 -0.49 -0.89 -1.98 -3.53 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2405 0.2405 0.2551 0.1967 0.3327 0.3015 0.329 -4.22%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/03/09 31/03/08 30/03/07 -
Price 0.22 0.195 0.19 0.19 0.30 0.43 0.37 -
P/RPS 0.32 0.31 0.27 0.00 0.49 0.76 0.43 -3.99%
P/EPS -23.77 -63.20 -28.30 0.00 -11.19 -8.74 13.81 -
EY -4.21 -1.58 -3.53 0.00 -8.93 -11.44 7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.54 0.00 0.67 1.02 0.76 -1.72%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/09 31/03/08 31/03/07 CAGR
Date 28/08/14 29/08/13 30/08/12 26/08/11 28/05/09 27/05/08 29/05/07 -
Price 0.305 0.19 0.19 0.17 0.28 0.35 0.50 -
P/RPS 0.44 0.30 0.27 0.00 0.45 0.62 0.58 -3.73%
P/EPS -32.95 -61.57 -28.30 0.00 -10.45 -7.11 18.66 -
EY -3.04 -1.62 -3.53 0.00 -9.57 -14.06 5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.58 0.54 0.00 0.62 0.83 1.02 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment