[EMICO] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -68.58%
YoY- -56.26%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 52,629 52,275 58,454 70,278 80,019 75,435 69,262 -4.46%
PBT 969 2,188 506 2,730 5,870 2,618 103 45.24%
Tax -725 -704 -887 -1,380 -1,824 -826 -76 45.58%
NP 244 1,484 -381 1,350 4,046 1,792 27 44.27%
-
NP to SH 606 604 -219 1,603 3,665 1,794 328 10.76%
-
Tax Rate 74.82% 32.18% 175.30% 50.55% 31.07% 31.55% 73.79% -
Total Cost 52,385 50,791 58,835 68,928 75,973 73,643 69,235 -4.53%
-
Net Worth 45,373 43,398 43,167 42,207 41,248 36,516 32,615 5.65%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 45,373 43,398 43,167 42,207 41,248 36,516 32,615 5.65%
NOSH 105,519 100,926 95,927 95,927 95,927 96,096 95,927 1.59%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.46% 2.84% -0.65% 1.92% 5.06% 2.38% 0.04% -
ROE 1.34% 1.39% -0.51% 3.80% 8.89% 4.91% 1.01% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 49.88 51.80 60.94 73.26 83.42 78.50 72.20 -5.97%
EPS 0.57 0.60 -0.23 1.67 3.82 1.87 0.34 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.45 0.44 0.43 0.38 0.34 3.98%
Adjusted Per Share Value based on latest NOSH - 95,927
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 41.88 41.60 46.52 55.93 63.68 60.03 55.12 -4.47%
EPS 0.48 0.48 -0.17 1.28 2.92 1.43 0.26 10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3611 0.3454 0.3435 0.3359 0.3283 0.2906 0.2595 5.65%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.105 0.175 0.20 0.31 0.305 0.20 0.22 -
P/RPS 0.21 0.34 0.33 0.42 0.37 0.25 0.30 -5.76%
P/EPS 18.28 29.24 -87.60 18.55 7.98 10.71 64.34 -18.90%
EY 5.47 3.42 -1.14 5.39 12.53 9.33 1.55 23.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.44 0.70 0.71 0.53 0.65 -15.28%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 24/05/19 28/05/18 23/05/17 27/05/16 25/05/15 28/05/14 -
Price 0.14 0.165 0.185 0.32 0.285 0.205 0.225 -
P/RPS 0.28 0.32 0.30 0.44 0.34 0.26 0.31 -1.68%
P/EPS 24.38 27.57 -81.03 19.15 7.46 10.98 65.80 -15.23%
EY 4.10 3.63 -1.23 5.22 13.41 9.11 1.52 17.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.41 0.73 0.66 0.54 0.66 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment