[LYSAGHT] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
08-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 68.89%
YoY- 761.57%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 60,244 68,112 60,304 89,700 47,692 51,396 58,772 0.41%
PBT 18,684 31,116 15,848 24,472 3,056 6,244 13,628 5.39%
Tax -3,772 -4,068 -3,596 -6,096 -756 -1,412 -3,048 3.61%
NP 14,912 27,048 12,252 18,376 2,300 4,832 10,580 5.88%
-
NP to SH 14,912 27,048 12,252 19,816 2,300 4,832 10,580 5.88%
-
Tax Rate 20.19% 13.07% 22.69% 24.91% 24.74% 22.61% 22.37% -
Total Cost 45,332 41,064 48,052 71,324 45,392 46,564 48,192 -1.01%
-
Net Worth 120,997 106,860 117,255 107,692 95,633 92,571 87,334 5.57%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 120,997 106,860 117,255 107,692 95,633 92,571 87,334 5.57%
NOSH 41,580 41,580 41,580 41,580 41,580 41,512 41,588 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 24.75% 39.71% 20.32% 20.49% 4.82% 9.40% 18.00% -
ROE 12.32% 25.31% 10.45% 18.40% 2.41% 5.22% 12.11% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 144.89 163.81 145.03 215.73 114.70 123.81 141.32 0.41%
EPS 35.88 65.04 29.48 44.20 5.52 11.64 25.44 5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.57 2.82 2.59 2.30 2.23 2.10 5.58%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 144.89 163.81 145.03 215.73 114.70 123.61 141.35 0.41%
EPS 35.88 65.04 29.48 44.20 5.52 11.62 25.44 5.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.57 2.82 2.59 2.30 2.2264 2.1004 5.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 3.50 3.38 3.25 2.40 2.05 1.89 1.55 -
P/RPS 2.42 2.06 2.24 1.11 1.79 1.53 1.10 14.02%
P/EPS 9.76 5.20 11.03 5.04 37.06 16.24 6.09 8.17%
EY 10.25 19.25 9.07 19.86 2.70 6.16 16.41 -7.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.32 1.15 0.93 0.89 0.85 0.74 8.38%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 12/05/16 15/05/15 06/05/14 08/05/13 24/05/12 26/05/11 20/05/10 -
Price 3.86 3.88 3.20 2.35 2.10 1.85 1.60 -
P/RPS 2.66 2.37 2.21 1.09 1.83 1.49 1.13 15.32%
P/EPS 10.76 5.96 10.86 4.93 37.96 15.89 6.29 9.35%
EY 9.29 16.77 9.21 20.28 2.63 6.29 15.90 -8.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.51 1.13 0.91 0.91 0.83 0.76 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment