[SCIB] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ- 10.77%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 16,772 15,707 13,864 13,382 -0.23%
PBT 1,187 1,157 1,971 1,527 0.25%
Tax -336 -311 -590 12 -
NP 851 846 1,381 1,539 0.61%
-
NP to SH 851 846 1,381 1,539 0.61%
-
Tax Rate 28.31% 26.88% 29.93% -0.79% -
Total Cost 15,921 14,861 12,483 11,843 -0.30%
-
Net Worth 47,677 45,899 45,013 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 47,677 45,899 45,013 0 -100.00%
NOSH 17,991 18,000 18,005 17,999 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.07% 5.39% 9.96% 11.50% -
ROE 1.78% 1.84% 3.07% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 93.22 87.26 77.00 74.34 -0.23%
EPS 4.73 4.70 7.67 8.55 0.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.55 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,028
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.54 2.38 2.10 2.03 -0.23%
EPS 0.13 0.13 0.21 0.23 0.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0696 0.0683 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.33 1.02 1.61 0.00 -
P/RPS 1.43 1.17 2.09 0.00 -100.00%
P/EPS 28.12 21.70 20.99 0.00 -100.00%
EY 3.56 4.61 4.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 23/08/01 23/08/00 - -
Price 1.48 1.28 1.73 0.00 -
P/RPS 1.59 1.47 2.25 0.00 -100.00%
P/EPS 31.29 27.23 22.56 0.00 -100.00%
EY 3.20 3.67 4.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment