[SCIB] YoY Annualized Quarter Result on 30-Sep-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 11,672 14,316 16,904 10,836 -0.07%
PBT 144 1,236 3,204 924 1.93%
Tax -52 -372 -896 0 -100.00%
NP 92 864 2,308 924 2.40%
-
NP to SH 92 864 2,308 924 2.40%
-
Tax Rate 36.11% 30.10% 27.97% 0.00% -
Total Cost 11,580 13,452 14,596 9,912 -0.16%
-
Net Worth 45,999 45,179 34,943 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 45,999 45,179 34,943 0 -100.00%
NOSH 17,692 17,999 18,012 18,046 0.02%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.79% 6.04% 13.65% 8.53% -
ROE 0.20% 1.91% 6.60% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 65.97 79.53 93.85 60.04 -0.09%
EPS 0.52 4.80 12.84 5.12 2.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.51 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,046
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.77 2.17 2.56 1.64 -0.07%
EPS 0.01 0.13 0.35 0.14 2.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0697 0.0685 0.053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.20 1.51 0.00 0.00 -
P/RPS 1.82 1.90 0.00 0.00 -100.00%
P/EPS 230.77 31.46 0.00 0.00 -100.00%
EY 0.43 3.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 27/11/00 12/11/99 - -
Price 1.32 1.60 0.00 0.00 -
P/RPS 2.00 2.01 0.00 0.00 -100.00%
P/EPS 253.85 33.33 0.00 0.00 -100.00%
EY 0.39 3.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment