[SCIB] YoY Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -37.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 17,300 21,184 11,672 14,316 16,904 10,836 -0.49%
PBT 1,164 1,932 144 1,236 3,204 924 -0.24%
Tax -280 -164 -52 -372 -896 0 -100.00%
NP 884 1,768 92 864 2,308 924 0.04%
-
NP to SH 884 1,768 92 864 2,308 924 0.04%
-
Tax Rate 24.05% 8.49% 36.11% 30.10% 27.97% 0.00% -
Total Cost 16,416 19,416 11,580 13,452 14,596 9,912 -0.53%
-
Net Worth 80,803 48,152 45,999 45,179 34,943 0 -100.00%
Dividend
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 80,803 48,152 45,999 45,179 34,943 0 -100.00%
NOSH 69,062 17,967 17,692 17,999 18,012 18,046 -1.40%
Ratio Analysis
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.11% 8.35% 0.79% 6.04% 13.65% 8.53% -
ROE 1.09% 3.67% 0.20% 1.91% 6.60% 0.00% -
Per Share
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 25.05 117.90 65.97 79.53 93.85 60.04 0.92%
EPS 1.28 9.84 0.52 4.80 12.84 5.12 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 2.68 2.60 2.51 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,999
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.62 3.21 1.77 2.17 2.56 1.64 -0.49%
EPS 0.13 0.27 0.01 0.13 0.35 0.14 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1225 0.073 0.0697 0.0685 0.053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/04 31/03/03 28/09/01 29/09/00 - - -
Price 2.70 1.08 1.20 1.51 0.00 0.00 -
P/RPS 10.78 0.92 1.82 1.90 0.00 0.00 -100.00%
P/EPS 210.94 10.98 230.77 31.46 0.00 0.00 -100.00%
EY 0.47 9.11 0.43 3.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.40 0.46 0.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/05/04 29/04/03 26/11/01 27/11/00 12/11/99 - -
Price 2.37 1.07 1.32 1.60 0.00 0.00 -
P/RPS 9.46 0.91 2.00 2.01 0.00 0.00 -100.00%
P/EPS 185.16 10.87 253.85 33.33 0.00 0.00 -100.00%
EY 0.54 9.20 0.39 3.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.40 0.51 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment