[GADANG] YoY Annualized Quarter Result on 31-Aug-1999 [#1]

Announcement Date
25-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ- 104.69%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 118,100 181,880 106,636 84,924 0 -100.00%
PBT -1,636 1,284 2,048 564 0 -100.00%
Tax 1,636 -1,284 -544 192 0 -100.00%
NP 0 0 1,504 756 0 -
-
NP to SH -1,180 -3,248 1,504 756 0 -100.00%
-
Tax Rate - 100.00% 26.56% -34.04% - -
Total Cost 118,100 181,880 105,132 84,168 0 -100.00%
-
Net Worth 28,503 32,440 36,199 38,177 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 28,503 32,440 36,199 38,177 0 -100.00%
NOSH 19,932 19,901 20,000 18,900 0 -100.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 0.00% 0.00% 1.41% 0.89% 0.00% -
ROE -4.14% -10.01% 4.15% 1.98% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 592.50 913.88 533.18 449.33 0.00 -100.00%
EPS -5.92 -16.32 7.52 4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.63 1.81 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,900
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 14.75 22.71 13.32 10.60 0.00 -100.00%
EPS -0.15 -0.41 0.19 0.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0405 0.0452 0.0477 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 30/08/01 30/08/00 - - -
Price 0.98 1.29 1.80 0.00 0.00 -
P/RPS 0.17 0.14 0.34 0.00 0.00 -100.00%
P/EPS -16.55 -7.90 23.94 0.00 0.00 -100.00%
EY -6.04 -12.65 4.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 25/10/02 22/10/01 25/10/00 25/10/99 - -
Price 0.86 1.17 1.45 0.00 0.00 -
P/RPS 0.15 0.13 0.27 0.00 0.00 -100.00%
P/EPS -14.53 -7.17 19.28 0.00 0.00 -100.00%
EY -6.88 -13.95 5.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.80 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment