[FITTERS] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -89.35%
YoY- 108.52%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 410,566 272,356 463,942 294,658 212,064 276,830 303,646 4.93%
PBT 8,682 12,508 -56,850 -1,672 -14,636 14,070 10,198 -2.53%
Tax -2,336 -9,712 -1,876 -866 -1,976 -5,026 -5,514 -12.82%
NP 6,346 2,796 -58,726 -2,538 -16,612 9,044 4,684 4.97%
-
NP to SH 6,350 2,644 -56,568 734 -14,230 8,888 6,368 -0.04%
-
Tax Rate 26.91% 77.65% - - - 35.72% 54.07% -
Total Cost 404,220 269,560 522,668 297,197 228,676 267,786 298,962 4.93%
-
Net Worth 411,773 434,312 337,612 357,821 359,191 386,226 346,534 2.79%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 411,773 434,312 337,612 357,821 359,191 386,226 346,534 2.79%
NOSH 2,442,307 2,354,109 620,800 480,497 480,497 480,497 480,497 29.67%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.55% 1.03% -12.66% -0.86% -7.83% 3.27% 1.54% -
ROE 1.54% 0.61% -16.76% 0.21% -3.96% 2.30% 1.84% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.81 10.97 76.31 63.00 46.12 58.41 67.69 -19.95%
EPS 0.26 0.12 -9.30 0.16 -3.10 1.88 1.42 -23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1749 0.5553 0.7651 0.7812 0.8149 0.7725 -21.59%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.38 11.53 19.64 12.47 8.98 11.72 12.85 4.94%
EPS 0.27 0.11 -2.39 0.03 -0.60 0.38 0.27 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1743 0.1839 0.1429 0.1515 0.1521 0.1635 0.1467 2.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 -
Price 0.04 0.035 0.075 0.39 0.225 0.42 0.395 -
P/RPS 0.24 0.32 0.10 0.62 0.49 0.72 0.58 -13.15%
P/EPS 15.38 32.87 -0.81 248.27 -7.27 22.40 27.83 -9.04%
EY 6.50 3.04 -124.06 0.40 -13.75 4.46 3.59 9.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.14 0.51 0.29 0.52 0.51 -11.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/11/24 29/11/23 29/11/22 26/11/21 28/08/20 27/08/19 29/08/18 -
Price 0.035 0.05 0.085 0.43 0.26 0.40 0.41 -
P/RPS 0.21 0.46 0.11 0.68 0.56 0.68 0.61 -15.66%
P/EPS 13.46 46.96 -0.91 273.73 -8.40 21.33 28.88 -11.48%
EY 7.43 2.13 -109.46 0.37 -11.90 4.69 3.46 12.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.15 0.56 0.33 0.49 0.53 -13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment