[KESM] YoY Annualized Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 44,266 53,041 60,918 0 -100.00%
PBT 936 5,490 14,934 0 -100.00%
Tax 3,096 -1,048 -4,022 0 -100.00%
NP 4,032 4,442 10,912 0 -100.00%
-
NP to SH 4,032 4,442 10,912 0 -100.00%
-
Tax Rate -330.77% 19.09% 26.93% - -
Total Cost 40,234 48,598 50,006 0 -100.00%
-
Net Worth 80,203 77,689 72,652 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 80,203 77,689 72,652 0 -100.00%
NOSH 16,988 16,999 17,014 17,013 0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 9.11% 8.38% 17.91% 0.00% -
ROE 5.03% 5.72% 15.02% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 260.56 312.01 358.04 0.00 -100.00%
EPS 23.73 26.13 64.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.721 4.57 4.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 102.91 123.31 141.62 0.00 -100.00%
EPS 9.37 10.33 25.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8646 1.8061 1.689 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 2.40 1.56 4.28 0.00 -
P/RPS 0.92 0.50 1.20 0.00 -100.00%
P/EPS 10.11 5.97 6.67 0.00 -100.00%
EY 9.89 16.75 14.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.34 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/05/02 25/05/01 26/05/00 - -
Price 2.14 1.59 3.92 0.00 -
P/RPS 0.82 0.51 1.09 0.00 -100.00%
P/EPS 9.02 6.08 6.11 0.00 -100.00%
EY 11.09 16.44 16.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment