[ITRONIC] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 19.87%
YoY- 29.17%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,264 13,897 48,980 81,256 20,894 23,594 18,589 -8.00%
PBT -5,352 -2,174 -1,704 -7,434 -11,276 -11,898 -14,324 -15.11%
Tax 0 0 0 0 0 0 0 -
NP -5,352 -2,174 -1,704 -7,434 -11,276 -11,898 -14,324 -15.11%
-
NP to SH -5,342 -2,189 -1,465 -7,624 -10,764 -11,414 -13,706 -14.52%
-
Tax Rate - - - - - - - -
Total Cost 16,616 16,071 50,684 88,690 32,170 35,493 32,913 -10.75%
-
Net Worth 9,338 11,981 15,414 17,469 25,690 38,022 50,215 -24.43%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 9,338 11,981 15,414 17,469 25,690 38,022 50,215 -24.43%
NOSH 133,402 133,402 102,762 102,762 102,762 102,762 102,762 4.44%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -47.51% -15.65% -3.48% -9.15% -53.97% -50.43% -77.05% -
ROE -57.21% -18.27% -9.51% -43.64% -41.90% -30.02% -27.30% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.44 11.60 47.66 79.07 20.33 22.96 18.14 -11.96%
EPS -4.00 -1.83 -1.43 -7.41 -10.48 -11.11 -13.37 -18.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.10 0.15 0.17 0.25 0.37 0.49 -27.67%
Adjusted Per Share Value based on latest NOSH - 102,762
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.58 1.95 6.86 11.38 2.93 3.30 2.60 -7.95%
EPS -0.75 -0.31 -0.21 -1.07 -1.51 -1.60 -1.92 -14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0131 0.0168 0.0216 0.0245 0.036 0.0533 0.0703 -24.40%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.135 0.095 0.12 0.185 0.135 0.105 0.275 -
P/RPS 1.60 0.82 0.25 0.23 0.66 0.46 1.52 0.85%
P/EPS -3.37 -5.20 -8.42 -2.49 -1.29 -0.95 -2.06 8.54%
EY -29.67 -19.23 -11.88 -40.10 -77.59 -105.79 -48.64 -7.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.95 0.80 1.09 0.54 0.28 0.56 22.87%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.185 0.09 0.10 0.175 0.095 0.135 0.235 -
P/RPS 2.19 0.78 0.21 0.22 0.47 0.59 1.30 9.07%
P/EPS -4.62 -4.93 -7.01 -2.36 -0.91 -1.22 -1.76 17.43%
EY -21.65 -20.30 -14.26 -42.39 -110.26 -82.28 -56.91 -14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 0.90 0.67 1.03 0.38 0.36 0.48 32.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment