[ITRONIC] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 9.7%
YoY- 11.54%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 13,437 12,011 12,493,564 76,139 21,607 20,023 23,997 -9.20%
PBT -4,625 -3,034 -1,841,076 -10,908 -12,469 -16,681 -12,367 -15.10%
Tax 0 0 0 0 0 -875 960 -
NP -4,625 -3,034 -1,841,076 -10,908 -12,469 -17,556 -11,407 -13.95%
-
NP to SH -4,617 -3,050 -1,659,311 -10,452 -11,816 -16,010 -9,566 -11.42%
-
Tax Rate - - - - - - - -
Total Cost 18,062 15,045 14,334,640 87,047 34,076 37,579 35,404 -10.60%
-
Net Worth 9,338 11,981 15,414 17,469 25,677 38,022 50,215 -24.43%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 9,338 11,981 15,414 17,469 25,677 38,022 50,215 -24.43%
NOSH 133,402 133,402 102,762 102,762 102,762 102,762 102,762 4.44%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -34.42% -25.26% -14.74% -14.33% -57.71% -87.68% -47.54% -
ROE -49.44% -25.46% -10,764.67% -59.83% -46.02% -42.11% -19.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.07 10.02 12,157.67 74.09 21.04 19.48 23.42 -13.11%
EPS -3.46 -2.55 -1,614.70 -10.17 -11.50 -15.58 -9.33 -15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.10 0.15 0.17 0.25 0.37 0.49 -27.67%
Adjusted Per Share Value based on latest NOSH - 102,762
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.90 1.70 1,765.65 10.76 3.05 2.83 3.39 -9.19%
EPS -0.65 -0.43 -234.50 -1.48 -1.67 -2.26 -1.35 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0169 0.0218 0.0247 0.0363 0.0537 0.071 -24.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.135 0.095 0.12 0.185 0.135 0.105 0.275 -
P/RPS 1.34 0.95 0.00 0.25 0.64 0.54 1.17 2.28%
P/EPS -3.90 -3.73 -0.01 -1.82 -1.17 -0.67 -2.95 4.75%
EY -25.64 -26.80 -13,455.83 -54.98 -85.22 -148.38 -33.94 -4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.95 0.80 1.09 0.54 0.28 0.56 22.87%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.185 0.09 0.10 0.175 0.095 0.135 0.235 -
P/RPS 1.84 0.90 0.00 0.24 0.45 0.69 1.00 10.68%
P/EPS -5.35 -3.54 -0.01 -1.72 -0.83 -0.87 -2.52 13.35%
EY -18.71 -28.29 -16,147.00 -58.12 -121.10 -115.40 -39.72 -11.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 0.90 0.67 1.03 0.38 0.36 0.48 32.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment