[ITRONIC] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 9.7%
YoY- 11.54%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 12,506,148 12,512,739 75,323 76,139 60,384 17,515,947 30,873 5435.27%
PBT -1,842,549 -1,844,541 -6,496 -10,908 -12,442 -2,684,483 -13,628 2558.03%
Tax 0 0 0 0 0 0 0 -
NP -1,842,549 -1,844,541 -6,496 -10,908 -12,442 -2,684,483 -13,628 2558.03%
-
NP to SH -1,661,023 -1,662,999 -6,210 -10,452 -11,575 -2,600,059 -12,822 2483.14%
-
Tax Rate - - - - - - - -
Total Cost 14,348,697 14,357,280 81,819 87,047 72,826 20,200,430 44,501 4652.14%
-
Net Worth 14,386 14,386 16,442 17,469 18,497 21,580 24,663 -30.25%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 14,386 14,386 16,442 17,469 18,497 21,580 24,663 -30.25%
NOSH 102,762 102,762 102,762 102,762 102,762 102,762 102,762 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -14.73% -14.74% -8.62% -14.33% -20.60% -15.33% -44.14% -
ROE -11,545.47% -11,559.21% -37.77% -59.83% -62.58% -12,048.36% -51.99% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12,169.92 12,176.33 73.30 74.09 58.76 17,045.03 30.04 5435.63%
EPS -1,616.37 -1,618.29 -6.04 -10.17 -11.26 -2,530.16 -12.48 2482.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.16 0.17 0.18 0.21 0.24 -30.25%
Adjusted Per Share Value based on latest NOSH - 102,762
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1,767.43 1,768.36 10.65 10.76 8.53 2,475.44 4.36 5437.92%
EPS -234.74 -235.02 -0.88 -1.48 -1.64 -367.45 -1.81 2485.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0203 0.0232 0.0247 0.0261 0.0305 0.0349 -30.38%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.11 0.145 0.145 0.185 0.25 0.24 0.12 -
P/RPS 0.00 0.00 0.20 0.25 0.43 0.00 0.40 -
P/EPS -0.01 -0.01 -2.40 -1.82 -2.22 -0.01 -0.96 -95.27%
EY -14,694.24 -11,160.61 -41.68 -54.98 -45.06 -10,542.32 -103.98 2637.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.04 0.91 1.09 1.39 1.14 0.50 35.76%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.115 0.115 0.185 0.175 0.195 0.27 0.175 -
P/RPS 0.00 0.00 0.25 0.24 0.33 0.00 0.58 -
P/EPS -0.01 -0.01 -3.06 -1.72 -1.73 -0.01 -1.40 -96.32%
EY -14,055.36 -14,072.08 -32.67 -58.12 -57.76 -9,370.95 -71.30 3320.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 1.16 1.03 1.08 1.29 0.73 8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment