[ITRONIC] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -71.16%
YoY- 59.61%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 41,707 17,431 15,412 38,294 75,323 30,873 23,641 9.91%
PBT -4,707 -437 -2,244 -2,683 -6,496 -13,629 -12,836 -15.38%
Tax 0 0 0 0 0 0 0 -
NP -4,707 -437 -2,244 -2,683 -6,496 -13,629 -12,836 -15.38%
-
NP to SH -4,691 -427 -2,253 -2,508 -6,210 -12,822 -12,213 -14.72%
-
Tax Rate - - - - - - - -
Total Cost 46,414 17,868 17,656 40,977 81,819 44,502 36,477 4.09%
-
Net Worth 13,247 9,338 13,085 14,386 16,442 24,663 33,911 -14.48%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 13,247 9,338 13,085 14,386 16,442 24,663 33,911 -14.48%
NOSH 394,780 133,402 133,402 102,762 102,762 102,762 102,762 25.12%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -11.29% -2.51% -14.56% -7.01% -8.62% -44.15% -54.30% -
ROE -35.41% -4.57% -17.22% -17.43% -37.77% -51.99% -36.01% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 15.74 13.07 12.96 37.26 73.30 30.04 23.01 -6.12%
EPS -1.77 -0.32 -1.89 -2.44 -6.04 -12.48 -11.88 -27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.11 0.14 0.16 0.24 0.33 -26.96%
Adjusted Per Share Value based on latest NOSH - 102,762
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 5.84 2.44 2.16 5.36 10.55 4.32 3.31 9.91%
EPS -0.66 -0.06 -0.32 -0.35 -0.87 -1.80 -1.71 -14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0131 0.0183 0.0201 0.023 0.0345 0.0475 -14.45%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.11 0.18 0.10 0.085 0.145 0.12 0.13 -
P/RPS 0.70 1.38 0.77 0.23 0.20 0.40 0.57 3.48%
P/EPS -6.21 -56.24 -5.28 -3.48 -2.40 -0.96 -1.09 33.60%
EY -16.10 -1.78 -18.94 -28.71 -41.68 -103.98 -91.42 -25.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.57 0.91 0.61 0.91 0.50 0.39 33.38%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 22/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.10 0.19 0.085 0.105 0.185 0.175 0.14 -
P/RPS 0.64 1.45 0.66 0.28 0.25 0.58 0.61 0.80%
P/EPS -5.65 -59.36 -4.49 -4.30 -3.06 -1.40 -1.18 29.79%
EY -17.71 -1.68 -22.28 -23.24 -32.67 -71.30 -84.89 -22.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.71 0.77 0.75 1.16 0.73 0.42 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment