[QSR] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 406,648 408,148 358,248 0 -100.00%
PBT 12,992 19,876 21,992 0 -100.00%
Tax -4,232 -5,560 -6,160 0 -100.00%
NP 8,760 14,316 15,832 0 -100.00%
-
NP to SH 8,760 14,316 15,832 0 -100.00%
-
Tax Rate 32.57% 27.97% 28.01% - -
Total Cost 397,888 393,832 342,416 0 -100.00%
-
Net Worth 158,313 118,968 106,408 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 158,313 118,968 106,408 0 -100.00%
NOSH 131,927 49,777 49,723 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.15% 3.51% 4.42% 0.00% -
ROE 5.53% 12.03% 14.88% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 308.24 819.95 720.48 0.00 -100.00%
EPS 6.64 28.76 31.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.20 2.39 2.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 141.20 141.72 124.39 0.00 -100.00%
EPS 3.04 4.97 5.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.4131 0.3695 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.46 2.60 3.88 0.00 -
P/RPS 0.47 0.32 0.54 0.00 -100.00%
P/EPS 21.99 9.04 12.19 0.00 -100.00%
EY 4.55 11.06 8.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.09 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/02 29/05/01 30/05/00 - -
Price 1.54 2.40 3.40 0.00 -
P/RPS 0.50 0.29 0.47 0.00 -100.00%
P/EPS 23.19 8.34 10.68 0.00 -100.00%
EY 4.31 11.98 9.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.00 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment