[SJC] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -81.27%
YoY- -85.79%
View:
Show?
Annualized Quarter Result
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 19,108 13,144 15,784 3,393 13,680 0 -100.00%
PBT 3,376 1,552 3,460 399 2,808 0 -100.00%
Tax -1,372 -628 -1,300 -112 -788 0 -100.00%
NP 2,004 924 2,160 287 2,020 0 -100.00%
-
NP to SH 2,004 924 2,160 287 2,020 0 -100.00%
-
Tax Rate 40.64% 40.46% 37.57% 28.07% 28.06% - -
Total Cost 17,104 12,220 13,624 3,106 11,660 0 -100.00%
-
Net Worth 42,423 38,106 37,631 36,128 36,143 0 -100.00%
Dividend
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 42,423 38,106 37,631 36,128 36,143 0 -100.00%
NOSH 40,403 16,861 16,874 16,882 16,889 16,876 -0.91%
Ratio Analysis
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.49% 7.03% 13.68% 8.46% 14.77% 0.00% -
ROE 4.72% 2.42% 5.74% 0.79% 5.59% 0.00% -
Per Share
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 47.29 77.95 93.53 20.10 81.00 0.00 -100.00%
EPS 4.96 5.48 12.80 1.70 11.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 2.26 2.23 2.14 2.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,882
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.95 6.16 7.39 1.59 6.41 0.00 -100.00%
EPS 0.94 0.43 1.01 0.13 0.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1987 0.1784 0.1762 0.1692 0.1693 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 01/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.09 0.63 1.12 0.75 2.09 0.00 -
P/RPS 2.30 0.81 1.20 3.73 2.58 0.00 -100.00%
P/EPS 21.98 11.50 8.75 44.12 17.47 0.00 -100.00%
EY 4.55 8.70 11.43 2.27 5.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.28 0.50 0.35 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
01/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 27/05/03 28/05/02 31/05/01 25/05/00 - -
Price 0.92 0.65 1.22 0.93 1.90 0.00 -
P/RPS 1.95 0.83 1.30 4.63 2.35 0.00 -100.00%
P/EPS 18.55 11.86 9.53 54.71 15.89 0.00 -100.00%
EY 5.39 8.43 10.49 1.83 6.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.29 0.55 0.43 0.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment