[SJC] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 12.79%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 13,144 15,784 3,393 13,680 0 -100.00%
PBT 1,552 3,460 399 2,808 0 -100.00%
Tax -628 -1,300 -112 -788 0 -100.00%
NP 924 2,160 287 2,020 0 -100.00%
-
NP to SH 924 2,160 287 2,020 0 -100.00%
-
Tax Rate 40.46% 37.57% 28.07% 28.06% - -
Total Cost 12,220 13,624 3,106 11,660 0 -100.00%
-
Net Worth 38,106 37,631 36,128 36,143 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 38,106 37,631 36,128 36,143 0 -100.00%
NOSH 16,861 16,874 16,882 16,889 16,876 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.03% 13.68% 8.46% 14.77% 0.00% -
ROE 2.42% 5.74% 0.79% 5.59% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 77.95 93.53 20.10 81.00 0.00 -100.00%
EPS 5.48 12.80 1.70 11.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.23 2.14 2.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,889
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.16 7.39 1.59 6.41 0.00 -100.00%
EPS 0.43 1.01 0.13 0.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1784 0.1762 0.1692 0.1693 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.63 1.12 0.75 2.09 0.00 -
P/RPS 0.81 1.20 3.73 2.58 0.00 -100.00%
P/EPS 11.50 8.75 44.12 17.47 0.00 -100.00%
EY 8.70 11.43 2.27 5.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.50 0.35 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 28/05/02 31/05/01 25/05/00 - -
Price 0.65 1.22 0.93 1.90 0.00 -
P/RPS 0.83 1.30 4.63 2.35 0.00 -100.00%
P/EPS 11.86 9.53 54.71 15.89 0.00 -100.00%
EY 8.43 10.49 1.83 6.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.55 0.43 0.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment