[SJC] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 5.9%
YoY- -77.11%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 27,708 24,736 20,768 19,364 22,180 25,448 24,100 2.35%
PBT 13,652 4,632 3,480 896 3,920 3,596 5,824 15.24%
Tax -1,164 -1,356 -1,336 -268 -1,176 -1,164 -2,048 -8.97%
NP 12,488 3,276 2,144 628 2,744 2,432 3,776 22.03%
-
NP to SH 12,488 3,276 2,144 628 2,744 2,432 3,776 22.03%
-
Tax Rate 8.53% 29.27% 38.39% 29.91% 30.00% 32.37% 35.16% -
Total Cost 15,220 21,460 18,624 18,736 19,436 23,016 20,324 -4.70%
-
Net Worth 52,287 49,869 58,878 51,231 51,957 47,248 46,187 2.08%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 52,287 49,869 58,878 51,231 51,957 47,248 46,187 2.08%
NOSH 40,533 40,544 40,606 41,315 40,591 40,731 40,515 0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 45.07% 13.24% 10.32% 3.24% 12.37% 9.56% 15.67% -
ROE 23.88% 6.57% 3.64% 1.23% 5.28% 5.15% 8.18% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 68.36 61.01 51.15 46.87 54.64 62.48 59.48 2.34%
EPS 30.80 8.08 5.28 1.52 6.76 3.28 9.32 22.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.23 1.45 1.24 1.28 1.16 1.14 2.07%
Adjusted Per Share Value based on latest NOSH - 41,315
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.98 11.58 9.73 9.07 10.39 11.92 11.29 2.34%
EPS 5.85 1.53 1.00 0.29 1.28 1.14 1.77 22.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2449 0.2335 0.2757 0.2399 0.2433 0.2213 0.2163 2.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.70 0.555 0.64 0.69 0.70 0.70 0.61 -
P/RPS 1.02 0.91 1.25 1.47 1.28 1.12 1.03 -0.16%
P/EPS 2.27 6.87 12.12 45.39 10.36 11.72 6.55 -16.17%
EY 44.01 14.56 8.25 2.20 9.66 8.53 15.28 19.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.44 0.56 0.55 0.60 0.54 0.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 24/05/11 21/05/10 26/05/09 28/05/08 15/05/07 31/05/06 -
Price 0.70 0.55 0.55 0.72 0.59 0.65 0.70 -
P/RPS 1.02 0.90 1.08 1.54 1.08 1.04 1.18 -2.39%
P/EPS 2.27 6.81 10.42 47.37 8.73 10.89 7.51 -18.06%
EY 44.01 14.69 9.60 2.11 11.46 9.19 13.31 22.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.38 0.58 0.46 0.56 0.61 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment