[SJC] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -49.63%
YoY- 12.83%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 24,736 20,768 19,364 22,180 25,448 24,100 20,664 3.04%
PBT 4,632 3,480 896 3,920 3,596 5,824 3,952 2.68%
Tax -1,356 -1,336 -268 -1,176 -1,164 -2,048 -1,524 -1.92%
NP 3,276 2,144 628 2,744 2,432 3,776 2,428 5.11%
-
NP to SH 3,276 2,144 628 2,744 2,432 3,776 2,428 5.11%
-
Tax Rate 29.27% 38.39% 29.91% 30.00% 32.37% 35.16% 38.56% -
Total Cost 21,460 18,624 18,736 19,436 23,016 20,324 18,236 2.74%
-
Net Worth 49,869 58,878 51,231 51,957 47,248 46,187 44,812 1.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 49,869 58,878 51,231 51,957 47,248 46,187 44,812 1.79%
NOSH 40,544 40,606 41,315 40,591 40,731 40,515 40,738 -0.07%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.24% 10.32% 3.24% 12.37% 9.56% 15.67% 11.75% -
ROE 6.57% 3.64% 1.23% 5.28% 5.15% 8.18% 5.42% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 61.01 51.15 46.87 54.64 62.48 59.48 50.72 3.12%
EPS 8.08 5.28 1.52 6.76 3.28 9.32 5.96 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.45 1.24 1.28 1.16 1.14 1.10 1.87%
Adjusted Per Share Value based on latest NOSH - 40,591
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.58 9.73 9.07 10.39 11.92 11.29 9.68 3.03%
EPS 1.53 1.00 0.29 1.28 1.14 1.77 1.14 5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2335 0.2757 0.2399 0.2433 0.2213 0.2163 0.2098 1.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.555 0.64 0.69 0.70 0.70 0.61 0.66 -
P/RPS 0.91 1.25 1.47 1.28 1.12 1.03 1.30 -5.76%
P/EPS 6.87 12.12 45.39 10.36 11.72 6.55 11.07 -7.63%
EY 14.56 8.25 2.20 9.66 8.53 15.28 9.03 8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.56 0.55 0.60 0.54 0.60 -4.67%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 21/05/10 26/05/09 28/05/08 15/05/07 31/05/06 12/04/05 -
Price 0.55 0.55 0.72 0.59 0.65 0.70 0.95 -
P/RPS 0.90 1.08 1.54 1.08 1.04 1.18 1.87 -11.46%
P/EPS 6.81 10.42 47.37 8.73 10.89 7.51 15.94 -13.20%
EY 14.69 9.60 2.11 11.46 9.19 13.31 6.27 15.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.58 0.46 0.56 0.61 0.86 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment