[SJC] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 115.41%
YoY- -77.11%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 5,721 5,150 4,521 4,841 7,115 6,367 5,494 2.72%
PBT 1,195 39 75 224 -1,416 697 1,058 8.43%
Tax -1,036 -11 -22 -67 397 -511 -307 124.48%
NP 159 28 53 157 -1,019 186 751 -64.37%
-
NP to SH 159 28 53 157 -1,019 186 751 -64.37%
-
Tax Rate 86.69% 28.21% 29.33% 29.91% - 73.31% 29.02% -
Total Cost 5,562 5,122 4,468 4,684 8,134 6,181 4,743 11.17%
-
Net Worth 49,330 48,400 48,923 51,231 51,253 52,080 52,367 -3.89%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 49,330 48,400 48,923 51,231 51,253 52,080 52,367 -3.89%
NOSH 40,769 39,999 40,769 41,315 41,333 41,333 40,594 0.28%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.78% 0.54% 1.17% 3.24% -14.32% 2.92% 13.67% -
ROE 0.32% 0.06% 0.11% 0.31% -1.99% 0.36% 1.43% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 14.03 12.88 11.09 11.72 17.21 15.40 13.53 2.44%
EPS 0.39 0.07 0.13 0.38 0.00 0.45 1.85 -64.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.20 1.24 1.24 1.26 1.29 -4.16%
Adjusted Per Share Value based on latest NOSH - 41,315
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.68 2.41 2.12 2.27 3.33 2.98 2.57 2.82%
EPS 0.07 0.01 0.02 0.07 -0.48 0.09 0.35 -65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.231 0.2266 0.229 0.2399 0.24 0.2438 0.2452 -3.88%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.64 0.63 0.60 0.69 0.69 0.48 0.70 -
P/RPS 4.56 4.89 5.41 5.89 4.01 3.12 5.17 -8.00%
P/EPS 164.10 900.00 461.54 181.58 -27.99 106.67 37.84 165.22%
EY 0.61 0.11 0.22 0.55 -3.57 0.94 2.64 -62.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.50 0.56 0.56 0.38 0.54 -1.23%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 30/11/09 11/08/09 26/05/09 27/02/09 13/11/08 28/08/08 -
Price 0.55 0.70 0.70 0.72 0.78 0.70 0.60 -
P/RPS 3.92 5.44 6.31 6.14 4.53 4.54 4.43 -7.80%
P/EPS 141.03 1,000.00 538.46 189.47 -31.64 155.56 32.43 165.71%
EY 0.71 0.10 0.19 0.53 -3.16 0.64 3.08 -62.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.58 0.58 0.63 0.56 0.47 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment