[SJC] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -20.99%
YoY- -355.01%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 70,396 48,255 34,256 5,336 12,164 15,676 17,240 24.13%
PBT 10,832 14,802 1,988 -6,352 -1,300 -672 2,028 29.36%
Tax -276 514 0 0 -96 -380 -936 -17.11%
NP 10,556 15,316 1,988 -6,352 -1,396 -1,052 1,092 41.71%
-
NP to SH 10,936 15,090 1,992 -6,352 -1,396 -1,052 1,092 42.48%
-
Tax Rate 2.55% -3.47% 0.00% - - - 46.15% -
Total Cost 59,840 32,938 32,268 11,688 13,560 16,728 16,148 22.30%
-
Net Worth 74,757 60,181 47,077 46,207 52,287 53,098 54,314 5.03%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,757 60,181 47,077 46,207 52,287 53,098 54,314 5.03%
NOSH 213,593 194,134 48,533 40,533 40,533 40,533 40,533 29.09%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.00% 31.74% 5.80% -119.04% -11.48% -6.71% 6.33% -
ROE 14.63% 25.07% 4.23% -13.75% -2.67% -1.98% 2.01% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 32.96 24.86 70.58 13.16 30.01 38.67 42.53 -3.84%
EPS 5.12 7.77 4.12 -15.68 -3.44 -2.60 2.68 10.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.31 0.97 1.14 1.29 1.31 1.34 -18.64%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 32.96 22.59 16.04 2.50 5.69 7.34 8.07 24.14%
EPS 5.12 7.06 0.93 -2.97 -0.65 -0.49 0.51 42.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.2818 0.2204 0.2163 0.2448 0.2486 0.2543 5.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.47 2.50 1.98 0.54 0.54 0.61 -
P/RPS 0.58 1.89 3.54 15.04 1.80 1.40 1.43 -12.94%
P/EPS 3.71 6.05 60.91 -12.63 -15.68 -20.81 22.64 -24.26%
EY 26.95 16.54 1.64 -7.91 -6.38 -4.81 4.42 32.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.52 2.58 1.74 0.42 0.41 0.46 2.49%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 29/11/23 30/05/22 31/05/21 30/06/20 30/05/19 28/05/18 -
Price 0.175 0.57 2.49 1.80 0.445 0.57 0.66 -
P/RPS 0.53 2.29 3.53 13.67 1.48 1.47 1.55 -15.20%
P/EPS 3.42 7.33 60.67 -11.49 -12.92 -21.96 24.50 -26.11%
EY 29.26 13.64 1.65 -8.71 -7.74 -4.55 4.08 35.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.84 2.57 1.58 0.34 0.44 0.49 0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment