[SJC] YoY Annualized Quarter Result on 30-Sep-2023

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- -18.54%
YoY- 74.09%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/12/22 CAGR
Revenue 48,255 34,150 37,850 38.36%
PBT 14,802 10,001 7,953 129.46%
Tax 514 -1,016 -738 -
NP 15,316 8,985 7,215 173.57%
-
NP to SH 15,090 8,668 7,049 176.66%
-
Tax Rate -3.47% 10.16% 9.28% -
Total Cost 32,938 25,165 30,635 10.17%
-
Net Worth 60,181 52,901 54,357 14.57%
Dividend
30/09/23 30/09/22 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/09/22 31/12/22 CAGR
Net Worth 60,181 52,901 54,357 14.57%
NOSH 194,134 48,533 194,134 0.00%
Ratio Analysis
30/09/23 30/09/22 31/12/22 CAGR
NP Margin 31.74% 26.31% 19.06% -
ROE 25.07% 16.39% 12.97% -
Per Share
30/09/23 30/09/22 31/12/22 CAGR
RPS 24.86 70.37 19.50 38.35%
EPS 7.77 17.85 3.63 176.62%
DPS 0.00 0.00 0.00 -
NAPS 0.31 1.09 0.28 14.57%
Adjusted Per Share Value based on latest NOSH - 194,134
30/09/23 30/09/22 31/12/22 CAGR
RPS 22.60 15.99 17.72 38.43%
EPS 7.07 4.06 3.30 176.96%
DPS 0.00 0.00 0.00 -
NAPS 0.2818 0.2477 0.2545 14.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 CAGR
Date 29/09/23 30/09/22 30/12/22 -
Price 0.47 2.35 0.575 -
P/RPS 1.89 3.34 2.95 -44.85%
P/EPS 6.05 13.16 15.84 -72.38%
EY 16.54 7.60 6.31 262.69%
DY 0.00 0.00 0.00 -
P/NAPS 1.52 2.16 2.05 -32.96%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 CAGR
Date 29/11/23 29/11/22 28/02/23 -
Price 0.57 0.57 0.575 -
P/RPS 2.29 0.81 2.95 -28.72%
P/EPS 7.33 3.19 15.84 -64.30%
EY 13.64 31.33 6.31 180.28%
DY 0.00 0.00 0.00 -
P/NAPS 1.84 0.52 2.05 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment