[KKB] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -13.36%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 60,197 47,270 47,586 53,104 51,818 -0.15%
PBT 2,242 2,724 2,314 9,600 4,220 0.66%
Tax -742 154 -634 -2,752 -4,220 1.82%
NP 1,500 2,878 1,680 6,848 0 -100.00%
-
NP to SH 1,500 2,878 1,680 6,848 0 -100.00%
-
Tax Rate 33.10% -5.65% 27.40% 28.67% 100.00% -
Total Cost 58,697 44,392 45,906 46,256 51,818 -0.12%
-
Net Worth 72,457 71,493 66,965 0 38,622 -0.65%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 72,457 71,493 66,965 0 38,622 -0.65%
NOSH 47,669 47,346 44,055 39,752 15,028 -1.19%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.49% 6.09% 3.53% 12.90% 0.00% -
ROE 2.07% 4.03% 2.51% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 126.28 99.84 108.01 133.59 344.81 1.05%
EPS 3.15 6.08 3.81 17.23 25.83 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.52 0.00 2.57 0.54%
Adjusted Per Share Value based on latest NOSH - 40,135
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.85 16.37 16.48 18.39 17.95 -0.15%
EPS 0.52 1.00 0.58 2.37 25.83 4.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.251 0.2476 0.2319 0.00 0.1338 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.60 1.37 1.38 1.96 0.00 -
P/RPS 1.27 1.37 1.28 1.47 0.00 -100.00%
P/EPS 50.85 22.53 36.19 11.38 0.00 -100.00%
EY 1.97 4.44 2.76 8.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.91 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 27/11/02 26/11/01 - 18/11/99 -
Price 1.55 1.20 1.61 0.00 0.00 -
P/RPS 1.23 1.20 1.49 0.00 0.00 -100.00%
P/EPS 49.26 19.74 42.22 0.00 0.00 -100.00%
EY 2.03 5.07 2.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.79 1.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment