[KKB] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 12,766 10,791 12,624 13,783 0.07%
PBT 1,453 316 1,726 1,584 0.08%
Tax -535 -86 -542 -1,584 1.12%
NP 918 230 1,184 0 -100.00%
-
NP to SH 918 230 1,184 0 -100.00%
-
Tax Rate 36.82% 27.22% 31.40% 100.00% -
Total Cost 11,848 10,561 11,440 13,783 0.15%
-
Net Worth 71,822 71,346 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 71,822 71,346 0 0 -100.00%
NOSH 47,564 46,938 40,135 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.19% 2.13% 9.38% 0.00% -
ROE 1.28% 0.32% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 26.84 22.99 31.45 0.00 -100.00%
EPS 1.93 0.49 2.95 10.54 1.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 0.00 2.57 0.54%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.42 3.74 4.37 4.77 0.07%
EPS 0.32 0.08 0.41 10.54 3.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2488 0.2471 0.00 2.57 2.43%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.37 1.38 1.96 0.00 -
P/RPS 5.10 6.00 6.23 0.00 -100.00%
P/EPS 70.98 281.63 66.44 0.00 -100.00%
EY 1.41 0.36 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 26/11/01 - 18/11/99 -
Price 1.20 1.61 0.00 0.00 -
P/RPS 4.47 7.00 0.00 0.00 -100.00%
P/EPS 62.18 328.57 0.00 0.00 -100.00%
EY 1.61 0.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment