[KKB] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -40.61%
YoY- -11.65%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 97,612 149,816 80,364 62,996 54,812 50,228 42,416 14.88%
PBT 14,212 14,176 10,920 5,564 5,620 2,080 616 68.64%
Tax -4,628 -4,344 -2,860 -1,740 -1,292 -796 2,896 -
NP 9,584 9,832 8,060 3,824 4,328 1,284 3,512 18.19%
-
NP to SH 9,712 9,772 7,864 3,824 4,328 1,284 3,512 18.45%
-
Tax Rate 32.56% 30.64% 26.19% 31.27% 22.99% 38.27% -470.13% -
Total Cost 88,028 139,984 72,304 59,172 50,484 48,944 38,904 14.56%
-
Net Worth 107,489 91,250 85,982 79,666 75,836 73,169 70,334 7.31%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 107,489 91,250 85,982 79,666 75,836 73,169 70,334 7.31%
NOSH 63,229 48,280 48,304 48,282 48,303 47,205 47,204 4.98%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 9.82% 6.56% 10.03% 6.07% 7.90% 2.56% 8.28% -
ROE 9.04% 10.71% 9.15% 4.80% 5.71% 1.75% 4.99% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 154.38 310.30 166.37 130.47 113.47 106.40 89.86 9.42%
EPS 15.36 20.24 16.28 7.92 8.96 2.72 7.44 12.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.89 1.78 1.65 1.57 1.55 1.49 2.21%
Adjusted Per Share Value based on latest NOSH - 48,282
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 33.81 51.89 27.83 21.82 18.98 17.40 14.69 14.88%
EPS 3.36 3.38 2.72 1.32 1.50 0.44 1.22 18.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3723 0.316 0.2978 0.2759 0.2627 0.2534 0.2436 7.31%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.25 1.70 1.37 1.26 1.60 1.18 1.56 -
P/RPS 1.46 0.55 0.82 0.97 1.41 1.11 1.74 -2.87%
P/EPS 14.65 8.40 8.42 15.91 17.86 43.38 20.97 -5.79%
EY 6.83 11.91 11.88 6.29 5.60 2.31 4.77 6.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.90 0.77 0.76 1.02 0.76 1.05 3.88%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 07/05/08 09/05/07 15/05/06 18/05/05 11/05/04 28/05/03 28/05/02 -
Price 2.26 2.10 1.33 1.20 1.54 1.26 1.47 -
P/RPS 1.46 0.68 0.80 0.92 1.36 1.18 1.64 -1.91%
P/EPS 14.71 10.38 8.17 15.15 17.19 46.32 19.76 -4.79%
EY 6.80 9.64 12.24 6.60 5.82 2.16 5.06 5.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.11 0.75 0.73 0.98 0.81 0.99 5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment