[KKB] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
15-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 1.97%
YoY- 105.65%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 120,952 97,612 149,816 80,364 62,996 54,812 50,228 15.75%
PBT 36,532 14,212 14,176 10,920 5,564 5,620 2,080 61.15%
Tax -10,228 -4,628 -4,344 -2,860 -1,740 -1,292 -796 52.98%
NP 26,304 9,584 9,832 8,060 3,824 4,328 1,284 65.33%
-
NP to SH 24,688 9,712 9,772 7,864 3,824 4,328 1,284 63.60%
-
Tax Rate 28.00% 32.56% 30.64% 26.19% 31.27% 22.99% 38.27% -
Total Cost 94,648 88,028 139,984 72,304 59,172 50,484 48,944 11.60%
-
Net Worth 151,479 107,489 91,250 85,982 79,666 75,836 73,169 12.88%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 151,479 107,489 91,250 85,982 79,666 75,836 73,169 12.88%
NOSH 80,574 63,229 48,280 48,304 48,282 48,303 47,205 9.31%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 21.75% 9.82% 6.56% 10.03% 6.07% 7.90% 2.56% -
ROE 16.30% 9.04% 10.71% 9.15% 4.80% 5.71% 1.75% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 150.11 154.38 310.30 166.37 130.47 113.47 106.40 5.89%
EPS 30.64 15.36 20.24 16.28 7.92 8.96 2.72 49.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.70 1.89 1.78 1.65 1.57 1.55 3.26%
Adjusted Per Share Value based on latest NOSH - 48,304
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 41.89 33.81 51.89 27.83 21.82 18.98 17.40 15.75%
EPS 8.55 3.36 3.38 2.72 1.32 1.50 0.44 63.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5246 0.3723 0.316 0.2978 0.2759 0.2627 0.2534 12.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.47 2.25 1.70 1.37 1.26 1.60 1.18 -
P/RPS 0.98 1.46 0.55 0.82 0.97 1.41 1.11 -2.05%
P/EPS 4.80 14.65 8.40 8.42 15.91 17.86 43.38 -30.68%
EY 20.84 6.83 11.91 11.88 6.29 5.60 2.31 44.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.32 0.90 0.77 0.76 1.02 0.76 0.43%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 06/05/09 07/05/08 09/05/07 15/05/06 18/05/05 11/05/04 28/05/03 -
Price 1.64 2.26 2.10 1.33 1.20 1.54 1.26 -
P/RPS 1.09 1.46 0.68 0.80 0.92 1.36 1.18 -1.31%
P/EPS 5.35 14.71 10.38 8.17 15.15 17.19 46.32 -30.19%
EY 18.68 6.80 9.64 12.24 6.60 5.82 2.16 43.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.33 1.11 0.75 0.73 0.98 0.81 1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment