[KKB] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -33.51%
YoY- -0.61%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 238,052 270,204 120,952 97,612 149,816 80,364 62,996 24.79%
PBT 104,568 107,300 36,532 14,212 14,176 10,920 5,564 63.01%
Tax -25,836 -27,476 -10,228 -4,628 -4,344 -2,860 -1,740 56.74%
NP 78,732 79,824 26,304 9,584 9,832 8,060 3,824 65.51%
-
NP to SH 78,712 76,180 24,688 9,712 9,772 7,864 3,824 65.50%
-
Tax Rate 24.71% 25.61% 28.00% 32.56% 30.64% 26.19% 31.27% -
Total Cost 159,320 190,380 94,648 88,028 139,984 72,304 59,172 17.93%
-
Net Worth 255,323 197,378 151,479 107,489 91,250 85,982 79,666 21.41%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 255,323 197,378 151,479 107,489 91,250 85,982 79,666 21.41%
NOSH 257,903 80,562 80,574 63,229 48,280 48,304 48,282 32.19%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 33.07% 29.54% 21.75% 9.82% 6.56% 10.03% 6.07% -
ROE 30.83% 38.60% 16.30% 9.04% 10.71% 9.15% 4.80% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 92.30 335.40 150.11 154.38 310.30 166.37 130.47 -5.60%
EPS 30.52 94.56 30.64 15.36 20.24 16.28 7.92 25.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 2.45 1.88 1.70 1.89 1.78 1.65 -8.15%
Adjusted Per Share Value based on latest NOSH - 63,229
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 82.45 93.58 41.89 33.81 51.89 27.83 21.82 24.78%
EPS 27.26 26.38 8.55 3.36 3.38 2.72 1.32 65.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8843 0.6836 0.5246 0.3723 0.316 0.2978 0.2759 21.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.10 5.75 1.47 2.25 1.70 1.37 1.26 -
P/RPS 2.28 1.71 0.98 1.46 0.55 0.82 0.97 15.30%
P/EPS 6.88 6.08 4.80 14.65 8.40 8.42 15.91 -13.03%
EY 14.53 16.45 20.84 6.83 11.91 11.88 6.29 14.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.35 0.78 1.32 0.90 0.77 0.76 18.63%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 04/05/11 10/05/10 06/05/09 07/05/08 09/05/07 15/05/06 18/05/05 -
Price 2.10 5.93 1.64 2.26 2.10 1.33 1.20 -
P/RPS 2.28 1.77 1.09 1.46 0.68 0.80 0.92 16.32%
P/EPS 6.88 6.27 5.35 14.71 10.38 8.17 15.15 -12.32%
EY 14.53 15.95 18.68 6.80 9.64 12.24 6.60 14.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.42 0.87 1.33 1.11 0.75 0.73 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment