[MUH] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
14-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 11.17%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 48,556 36,876 39,616 41,680 0 -100.00%
PBT 972 4,120 -4,496 -7,504 0 -100.00%
Tax -1,024 -84 4,496 232 0 -100.00%
NP -52 4,036 0 -7,272 0 -100.00%
-
NP to SH -52 4,036 -4,136 -7,272 0 -100.00%
-
Tax Rate 105.35% 2.04% - - - -
Total Cost 48,608 32,840 39,616 48,952 0 -100.00%
-
Net Worth 30,073 37,866 41,090 34,980 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 30,073 37,866 41,090 34,980 0 -100.00%
NOSH 43,333 52,827 52,755 24,634 21,240 -0.73%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.11% 10.94% 0.00% -17.45% 0.00% -
ROE -0.17% 10.66% -10.07% -20.79% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 112.05 69.80 75.09 169.20 0.00 -100.00%
EPS -0.12 7.64 -7.84 -29.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.694 0.7168 0.7789 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,634
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 85.97 65.29 70.14 73.80 0.00 -100.00%
EPS -0.09 7.15 -7.32 -12.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5325 0.6705 0.7275 0.6194 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.32 0.60 0.57 2.18 0.00 -
P/RPS 0.29 0.86 0.76 1.29 0.00 -100.00%
P/EPS -266.67 7.85 -7.27 -7.38 0.00 -100.00%
EY -0.38 12.73 -13.75 -13.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.84 0.73 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/03 29/05/02 30/05/01 14/07/00 - -
Price 0.30 0.58 0.54 1.34 0.00 -
P/RPS 0.27 0.83 0.72 0.79 0.00 -100.00%
P/EPS -250.00 7.59 -6.89 -4.54 0.00 -100.00%
EY -0.40 13.17 -14.52 -22.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.81 0.69 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment