[MUH] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
14-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 11.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 54,394 52,708 50,096 41,680 45,013 42,092 39,562 -0.32%
PBT -4,961 -5,020 -5,492 -7,504 -8,224 -7,941 -7,192 0.37%
Tax 4,961 5,020 198 232 38 7,941 382 -2.56%
NP 0 0 -5,294 -7,272 -8,186 0 -6,810 -
-
NP to SH -4,763 -4,768 -5,294 -7,272 -8,186 -7,421 -6,810 0.36%
-
Tax Rate - - - - - - - -
Total Cost 54,394 52,708 55,390 48,952 53,199 42,092 46,372 -0.16%
-
Net Worth 37,790 37,557 35,230 34,980 19,292 22,094 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 37,790 37,557 35,230 34,980 19,292 22,094 0 -100.00%
NOSH 47,475 45,846 42,015 24,634 21,240 21,244 21,281 -0.81%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -10.57% -17.45% -18.19% 0.00% -17.21% -
ROE -12.60% -12.70% -15.03% -20.79% -42.43% -33.59% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 114.57 114.97 119.23 169.20 211.92 198.13 185.90 0.49%
EPS -10.20 -10.40 -12.60 -29.52 -38.54 -34.93 -32.00 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.796 0.8192 0.8385 1.42 0.9083 1.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,634
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 96.31 93.32 88.70 73.80 79.70 74.53 70.05 -0.32%
EPS -8.43 -8.44 -9.37 -12.88 -14.49 -13.14 -12.06 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6691 0.665 0.6238 0.6194 0.3416 0.3912 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.70 0.88 1.28 2.18 0.00 0.00 0.00 -
P/RPS 0.61 0.77 1.07 1.29 0.00 0.00 0.00 -100.00%
P/EPS -6.98 -8.46 -10.16 -7.38 0.00 0.00 0.00 -100.00%
EY -14.33 -11.82 -9.84 -13.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.07 1.53 1.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 28/08/00 14/07/00 28/02/00 27/11/99 - -
Price 0.64 0.90 1.15 1.34 2.07 0.00 0.00 -
P/RPS 0.56 0.78 0.96 0.79 0.98 0.00 0.00 -100.00%
P/EPS -6.38 -8.65 -9.13 -4.54 -5.37 0.00 0.00 -100.00%
EY -15.68 -11.56 -10.96 -22.03 -18.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.10 1.37 0.94 2.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment