[AIC] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 404,456 259,938 293,472 259,102 -0.45%
PBT 10,352 9,066 49,506 26,444 0.97%
Tax -5,566 -6,840 -19,354 -9,466 0.54%
NP 4,786 2,226 30,152 16,978 1.31%
-
NP to SH 4,786 2,226 30,152 16,978 1.31%
-
Tax Rate 53.77% 75.45% 39.09% 35.80% -
Total Cost 399,670 257,712 263,320 242,124 -0.51%
-
Net Worth 158,181 157,049 141,995 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 158,181 157,049 141,995 0 -100.00%
NOSH 67,598 68,282 67,940 65,908 -0.02%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.18% 0.86% 10.27% 6.55% -
ROE 3.03% 1.42% 21.23% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 598.32 380.68 431.95 393.12 -0.43%
EPS 7.08 3.26 44.38 25.76 1.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.30 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 246.62 158.50 178.95 157.99 -0.45%
EPS 2.92 1.36 18.39 10.35 1.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9645 0.9576 0.8658 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/02 24/08/01 08/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment