[STAMCOL] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 365.76%
YoY- -14.23%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Revenue 23,192 50,276 40,276 42,220 33,776 55,072 35,500 0.45%
PBT -3,044 3,852 8,588 8,524 3,408 10,276 4,624 -
Tax -220 -1,580 -3,000 -3,028 -760 -3,868 -1,936 2.32%
NP -3,264 2,272 5,588 5,496 2,648 6,408 2,688 -
-
NP to SH -3,264 2,272 5,588 5,496 2,648 6,408 2,688 -
-
Tax Rate - 41.02% 34.93% 35.52% 22.30% 37.64% 41.87% -
Total Cost 26,456 48,004 34,688 36,724 31,128 48,664 32,812 0.22%
-
Net Worth 24,428 30,000 13,989 12,000 8,799 9,999 6,999 -1.31%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Net Worth 24,428 30,000 13,989 12,000 8,799 9,999 6,999 -1.31%
NOSH 40,046 40,000 19,985 20,000 20,000 19,999 20,000 -0.73%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
NP Margin -14.07% 4.52% 13.87% 13.02% 7.84% 11.64% 7.57% -
ROE -13.36% 7.57% 39.94% 45.80% 30.09% 64.08% 38.40% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
RPS 57.91 125.69 201.52 211.10 168.88 275.36 177.50 1.19%
EPS -8.56 5.68 27.96 27.48 13.24 32.04 13.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.75 0.70 0.60 0.44 0.50 0.35 -0.58%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
RPS 58.08 125.91 100.86 105.73 84.58 137.92 88.90 0.45%
EPS -8.17 5.69 13.99 13.76 6.63 16.05 6.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6118 0.7513 0.3503 0.3005 0.2204 0.2504 0.1753 -1.31%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - - -
Price 0.52 0.95 1.10 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.76 0.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.38 16.73 3.93 0.00 0.00 0.00 0.00 -100.00%
EY -15.67 5.98 25.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.27 1.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Date 20/05/05 26/05/04 30/05/03 28/05/02 29/11/00 29/05/01 26/11/99 -
Price 0.43 0.77 1.15 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.61 0.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.28 13.56 4.11 0.00 0.00 0.00 0.00 -100.00%
EY -18.95 7.38 24.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.03 1.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment