[STAMCOL] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 16.44%
YoY- -14.23%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Revenue 5,798 12,569 10,069 10,555 8,444 13,768 8,875 0.45%
PBT -761 963 2,147 2,131 852 2,569 1,156 -
Tax -55 -395 -750 -757 -190 -967 -484 2.32%
NP -816 568 1,397 1,374 662 1,602 672 -
-
NP to SH -816 568 1,397 1,374 662 1,602 672 -
-
Tax Rate - 41.02% 34.93% 35.52% 22.30% 37.64% 41.87% -
Total Cost 6,614 12,001 8,672 9,181 7,782 12,166 8,203 0.22%
-
Net Worth 24,428 30,000 13,989 12,000 8,799 9,999 6,999 -1.31%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Net Worth 24,428 30,000 13,989 12,000 8,799 9,999 6,999 -1.31%
NOSH 40,046 40,000 19,985 20,000 20,000 19,999 20,000 -0.73%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
NP Margin -14.07% 4.52% 13.87% 13.02% 7.84% 11.64% 7.57% -
ROE -3.34% 1.89% 9.99% 11.45% 7.52% 16.02% 9.60% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
RPS 14.48 31.42 50.38 52.78 42.22 68.84 44.38 1.19%
EPS -2.14 1.42 6.99 6.87 3.31 8.01 3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.75 0.70 0.60 0.44 0.50 0.35 -0.58%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
RPS 14.52 31.48 25.22 26.43 21.15 34.48 22.23 0.45%
EPS -2.04 1.42 3.50 3.44 1.66 4.01 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6118 0.7513 0.3503 0.3005 0.2204 0.2504 0.1753 -1.31%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - - -
Price 0.52 0.95 1.10 0.00 0.00 0.00 0.00 -
P/RPS 3.59 3.02 2.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.52 66.90 15.74 0.00 0.00 0.00 0.00 -100.00%
EY -3.92 1.49 6.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.27 1.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 31/03/01 30/09/99 CAGR
Date 20/05/05 26/05/04 30/05/03 28/05/02 29/11/00 29/05/01 26/11/99 -
Price 0.43 0.77 1.15 0.00 0.00 0.00 0.00 -
P/RPS 2.97 2.45 2.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS -21.10 54.23 16.45 0.00 0.00 0.00 0.00 -100.00%
EY -4.74 1.84 6.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.03 1.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment