[PTARAS] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
19-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -5.29%
YoY- -15.16%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 113,728 100,068 101,504 54,276 61,356 60,732 11,164 -2.43%
PBT 15,596 16,716 14,336 10,220 10,928 6,476 -2,348 -
Tax -3,904 -4,468 -3,284 -2,812 -2,196 -1,804 2,348 -
NP 11,692 12,248 11,052 7,408 8,732 4,672 0 -100.00%
-
NP to SH 11,692 12,248 11,052 7,408 8,732 4,672 -1,732 -
-
Tax Rate 25.03% 26.73% 22.91% 27.51% 20.10% 27.86% - -
Total Cost 102,036 87,820 90,452 46,868 52,624 56,060 11,164 -2.32%
-
Net Worth 127,490 119,842 114,428 107,031 99,451 105,736 104,742 -0.20%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 127,490 119,842 114,428 107,031 99,451 105,736 104,742 -0.20%
NOSH 80,082 80,157 80,086 80,173 50,068 50,128 48,111 -0.54%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.28% 12.24% 10.89% 13.65% 14.23% 7.69% 0.00% -
ROE 9.17% 10.22% 9.66% 6.92% 8.78% 4.42% -1.65% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 142.01 124.84 126.74 67.70 122.54 121.15 23.20 -1.90%
EPS 14.60 15.28 13.80 9.24 17.44 9.32 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.592 1.4951 1.4288 1.335 1.9863 2.1093 2.1771 0.33%
Adjusted Per Share Value based on latest NOSH - 80,173
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 69.40 61.06 61.94 33.12 37.44 37.06 6.81 -2.43%
EPS 7.13 7.47 6.74 4.52 5.33 2.85 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.778 0.7313 0.6983 0.6531 0.6069 0.6452 0.6392 -0.20%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.90 1.06 1.12 1.05 1.33 1.89 0.00 -
P/RPS 0.63 0.85 0.88 1.55 1.09 1.56 0.00 -100.00%
P/EPS 6.16 6.94 8.12 11.36 7.63 20.28 0.00 -100.00%
EY 16.22 14.42 12.32 8.80 13.11 4.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.78 0.79 0.67 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/05 19/11/04 14/11/03 19/11/02 16/11/01 20/11/00 25/11/99 -
Price 0.90 1.08 1.33 1.05 1.66 1.70 0.00 -
P/RPS 0.63 0.87 1.05 1.55 1.35 1.40 0.00 -100.00%
P/EPS 6.16 7.07 9.64 11.36 9.52 18.24 0.00 -100.00%
EY 16.22 14.15 10.38 8.80 10.51 5.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.93 0.79 0.84 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment